2013-04-05_PERMIT FILE - C1996083A ‎(18)‎

• Permit No: C1996083A
• IBM Index Class Name: Permit File
• Doc Date: 4/5/2013
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Volume I 3.02.2 Reclamation Cost Estimate RN3
• Media Type: D
• Archive: Yes

Bowie No. 2 Mine Reclamation Cost Estimate RN -3 Page 5 of 312
SUBTOTALS: 13170.9 $8,742,874.59
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance:
2.02%
Total =
$176,606.07
Performance bond:
1.05%
Total =
$91,800.18
Job superintendent:
2,100.00 hrs
Total =
$137,361.00
Profit:
10.00%
Total =
$874,287.46
TOTAL O & P =
$1,280,054.71
CONTRACT AMOUNT (direct + O & P) =
$10,022,929.30
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
Engineering work and/or contractibid preparation:
Reclamation management and /or administration:
0.00
4.00%
3.13%
CONTINGENCY: 0.00
Total = 0.00
Total = $400,917.17
$31 3,717.69
Total = $0.00
TOTAL INDIRECT COST = $1,994,689.57
TOTAL BOND AMOUNT (direct + indirect) = $10,737,564.16