Laserfiche WebLink
L <br /> RECLAMATION COST SUMMARY cont'd sheet 4 of 4 <br /> K. PORTAL/SHAFT SEALING <br /> Task No.1 Task Description Cost ($) <br /> --------I-------------------------------------------------- ------------ <br /> 6 1 Backfill adits at Terry Tunnel and $698,400 <br /> 1 American Tunnel, ensure bulkhead replacement <br /> ------------------------------------------------------------------------ <br /> Subtotal (K): $698,400 <br /> L. DRILL HOLE/MONITORING WELL SEALING <br /> Task Nod Task Description Cost ($) <br /> --------I-------------------------------------------------- ------------ <br /> NA I Not addressed in Reclamation Plan <br /> ------------------------------------------------------------------------ <br /> Subtotal (L): <br /> M. MISCELLANEOUS RECLAMATION TASKS <br /> Task Nod Task Description I Cost ($) <br /> ---------------------------------------------- ----- <br /> 9 1 Demolition Per attached task 9 worksheet $28,132 <br /> 5,8,12,11 Seeding Per attached task 5, 8, 12, 16 wksts $53,053 <br /> NA Fencing <br /> 17 Mob/Demob Per attached task 17 worksheet $13,376 <br /> ------------------------------------------------------------------------ <br /> Subtotal (M): $94,561 <br /> TOTAL DIRECT RECLAMATION COVS (subtotals A through M): $1,013,765 <br /> II. INDIRECT COSTS <br /> A. CONTRACTOR'S OVERHEAD & PROFIT <br /> Item Nod Item Description I Cost ($) <br /> --------I-------------------------------------------------- ------------ <br /> 1. Public Liability Insurance.... 1.550% of dir. $15,713 <br /> 2. Contractor's Performance Bond 0.975% of dir. $9,884 <br /> 3. Contractor's Profit........... 10.00% of dir. $101,377 <br /> 4. Job Superintendent—Per attached task 18 worksheet $11,312 <br /> ------------------------------------------------------------------------ <br /> 14`' Subtotal (A): $138,286 <br /> TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 & P): $1,152,051 <br /> B. DMG PROJECT ADMINISTRATION EXPENSES <br /> Item Nod Item Description Cost ($) <br /> -------- --------------------------------------------------I------------ <br /> 1. Minerals Program Admin. Fee at 5.00% of cntr.1 $57,603 <br /> ------------------------------------------------------------------------ <br /> NET INDIRECT COST PERCENTAGE: 19.32% Subtotal (B): $57,603 <br /> TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): $195,888 <br /> TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): $1,209,653 <br />