2012-06-18_REVISION - C1992081 ‎(2)‎

• Permit No: C1992081
• IBM Index Class Name: Revision
• Doc Date: 6/18/2012
• Doc Name: Cost Estimate
• From: DRMS
• To: Hayden Gulch Terminal, LLC
• Type & Sequence: SL1
• Email Name: JLE
• Email Name: SB1
• Media Type: D
• Archive: No

BULLDOZER RIPPING WORK
Task description: Rip TAIIR
Site: Hayden Gulch Loadout Permit Action: SL Pennit/Job#: C1992081
PROJECT IDENTIFICATION
Task #i: 501 State: Colorado Abbreviation: None
Date: 611812012 County: Routt Filename: COSI -501
User: JLE
Agency or organization name: DBMS
HOURLY EQUIPMENT COST
Basic Machine: Cat D l OT - IOSU
Ripper Attachment: I -Shank Ripper
Cost Breakdown:
Horsepower: 574
Shift Basis: 1 per day
Data Source: (CRG)
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$113.98
NA
Operating Cost/Hour:
$181.78
100
Ripper Operating Cost/Hour:
$11.39
100
Operator Cost/Hour:
$38.49
NA
Total Unit Cost/Hour:
$345.63
Total Fleet Cost/Hour:
$691.27
MATERIAL QUANTITIES
Selected estimating method: Area
Alternate Methods:
Seismic: NA Bank Volume: NA
BCY NA
Area: 70.00 acres Rip Depth (ft): 3,00
Volume: 338,800 BCY or CCY
Source of estimated quantity:
Seneca II -W Permit Page 25 -1 -19
HOURLY PRODUCTION
Seismic:
Seismic Velocity:
NA
feet/second
Area:
Average Ripping Depth:
4.49
mph
Average Ripping Width:
6.74
degrees
Average Ripping Length:
300.00
feet
Average Dozer Speed:
88.00
feet
Average Maneuver Time:
0.25
feet
Production per unit area:
0.761
acres /hour
Job Condition Correction Factors
Unadjusted Hourly Unit Production:
0.761
Acres/hr
Site Altitude:
7,500
feet
Altitude Adj:
1.00
(CAT HB)
Job Efficiency:
0.83
(1 shifUday)
Net Correction:
0.83
multiplier
Adjusted Hourly Unit Production:
0.63
Acreslhr
Adjusted Hourly Fleet Production:
1.26
Acres/hr
JOB TIME AND COST
Fleet size: 2 Grades(s)
Total job time:
55.40 Hours
Unit cost: $547.094 Per acre
Total job cost:
$38,297.00
CIRCES Cost Estimating Software