Laserfiche WebLink
American Tunnel Bulkhead Costs <br /> Page 3 <br /> DIRECT LABOR @ $16. 39/hr 630 $10326 <br /> BENEFITS @ 35% of wages $3614 <br /> INDIRECT LABOR (outside man) @16. 39/hr 120 $1967 <br /> BENEFITS @ 35% of wages $ 688 <br /> MATERIALS: <br /> 8"x8"x16' S4S (1450+psi) @ $183 .03 19 $3478 <br /> 2"x6"x14' S4S (1800+psi) @ $ 15.86 36 $ 571. <br /> 2"x1211x14' S4S (1000+psi) @ $18.75 10 $ 188 <br /> Plywood - 3/411x41x8' @ $21.59 12 $ 259 <br /> #10 Rebar GR 60 x 40' @ $66. 31 16 $1061 <br /> #6 Rebar GR 60 x 40' @ $14.22 10 $ 142 <br /> #8 Threadbar GR 60 @ $1. 36/LF 160 $ 218 <br /> Bevel & flat washers for #8 <br /> threadbar @ $1.01/pair 80 $ 81 <br /> Celtite @ $27.04/case 4 $ 108 <br /> Angle 5/16"x4"x6" @ $4. 23/LF 100 $ 423 <br /> 2" pipe schedule 20 @ $3.70/LF 80 $ 296 <br /> Misc. timber (staging) $0.57/BF 540 S 308 <br /> SubTotal $24028 <br /> SETUP AND POUR BULKHEAD: (5 men-5 days; 13 men, 4 staff-2 days + overtime) <br /> EQUIPMENT: <br /> 2 - Locomotives @ $6000/mo <br /> (1-in Misc Costs) 1 mo. $6000 <br /> 2 - Moran cars @ $7200/mo - 3 mo minimum 3 mo. $21600 <br /> Batch plant and mix truck <br /> (priced below with concrete price) <br /> M20 Reed concrete pump ($39786 value) <br /> @ $2000/mo 1 mo. $2000 <br /> Concrete pipe & hoses ($4211 value) <br /> @ $350/mo 1 mo. $ 350 <br /> Vibrator ($770 value) @ $30/day 2 days $ 60 <br /> DIRECT LABOR @ $16. 39/hr 510 $8359 <br /> HOURLY OVERTIME COSTS DURING POUR Lump Sum $1598 <br /> SALARY COSTS DURING POUR Lump Sum $2183 <br /> BENEFITS @ 35% of wages $4249 <br /> INDIRECT LABOR (outside man) @ $16. 39/hr 50 $ 820 <br /> BENEFITS @ 35% of wages $ 287 <br /> CONTRACT LABOR FOR POUR Lump Sum $2048 <br /> MATERIALS: <br /> Concrete (includes mixing and <br /> transporting to Moran car) <br /> material @ 50% over pour quantity $24301 <br /> Delay Set Lump Sum $1970 <br /> Type V Portland - Prime Lines <br /> (94# bags) @ $5.60 20 $ 112 <br /> Meals during pour S 557 <br /> SubTotal $76494 <br />