Laserfiche WebLink
Page 2 of 80 <br />132 <br />135 <br />156 <br />160 <br />161 <br />162 <br />170 <br />171 <br />180 <br />181 <br />182 <br />Broadcast Seed Upland Mix on Steep Areas <br />REVEGE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />176.00 <br />$200,460.57 <br />$18,186.50 <br />$22,638.56 <br />$14,024.78 <br />$3,354.66 <br />$13,543.06 <br />$623.00 <br />$16,134.38 <br />$2,015.00 <br />$1,266.12 <br />$1,498.56 <br />Demolish and Remove all Structures not Bond <br />Released <br />DEMOLISH <br />80.00 <br />D3 Maintenance over Liability Period <br />SITEMAINT <br />ENANCE <br />0.00 <br />Mobilize Equipment for Remaining Reclamation <br />MOBILIZE <br />4.85 <br />Mobilize Equipment for Pond Removal <br />MOBILIZE <br />4.85 <br />Mobilize Equipment for Site Maintenance <br />MOBILIZE <br />12.50 <br />Excavate North Portal Area for Post - Mining <br />Channels <br />EXCAVATE <br />5.47 <br />Install Riprap in North Portal Postmining Channels <br />NA <br />39.27 <br />Spread and Compact McClave Canyon Mine <br />Refuse on CRDA #1 Road <br />COMPACT <br />14.83 <br />Respread 18" of Cover on CRDA #1 <br />DOZER <br />4.75 <br />Drill seed Laydown Area on CRDA #1 <br />REVEGE <br />2.00 <br />SUBTOTALS: <br />855.68 <br />$ $633,001.62 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2.02 <br />Total = <br />$12,786.63 <br />1.05 <br />Total = <br />$6,646.52 <br />427.84 <br />Total = <br />$25,370.91 <br />10.00 <br />Total = <br />$63,300.16 <br />TOTAL O & P = <br />$108,104.22 <br />CONTRACT AMOUNT (direct + O & P) = <br />$741,105.84 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />Engineering work and /or contract/bid preparation: <br />Reclamation management and /or administration: <br />0.00 <br />4.25 <br />4.50 <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $31,497.00 <br />$33,349.76 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $172,950.98 <br />TOTAL BOND AMOUNT (direct + indirect) = $805,952.60 <br />CIRCES Cost Estimating Software <br />