Laserfiche WebLink
056 <br />060 <br />061 <br />062 <br />063 <br />064 <br />065 <br />066 <br />070 <br />076 <br />077 <br />080 <br />081 <br />082 <br />083 <br />Plug and Seal Wells NF -01A, NF -02 and NF -03A <br />BOREHOLE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />24.00 <br />$7,192.54 <br />$17,757.04 <br />$1;325:95 <br />$1,119.89 <br />$322.53 <br />$3,323.84 <br />$125;43 <br />$11,548.35 <br />$183,791.40 <br />$3,782.83 <br />$24,177.00 <br />$12,059.34 <br />$917.36 <br />$7,763.49 <br />$1,398.65 <br />Reseed Facilities Area <br />REVEGE <br />39.64 <br />Reseed Mine Waste Pile <br />REVEGE <br />2.96 <br />Reseed Pond 1 <br />REVEGE <br />2.50 <br />Reseed South Fan Area <br />REVEGE <br />0.72 <br />Reseed Haul Road <br />REVEGE <br />7.42 <br />Reseed Power Line Light -Use Road <br />REVEGE <br />0.28 <br />Weed Control During the 10 -Year Liability Period <br />REVEGE <br />55.00 <br />Demolish and Remove All Structures <br />DEMOLISH <br />480.00 <br />Clean Sediment Pond 1 <br />TRUCKI <br />19.20 <br />Water Truck for Dust Control During Backfilling <br />Operations <br />MISCTRUK <br />354.66 <br />Mobilize/Demobilize Equipment for Initial <br />Reclamation <br />MOBILIZE <br />9.50 <br />Mobilize /Demobilize Equipment for Pond <br />Cleaning <br />MOBILIZE <br />3.14 <br />Mobilize/Demobilize Equipment for Site <br />Maintenance <br />MOBILIZE <br />10.71 <br />Mobilize /Demobilize Equipment for Pond <br />Removal <br />MOBILIZE <br />3.14 <br />SUBTOTALS: <br />1754.95 <br />$464,751.43 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />Performance bond: <br />Job superintendent: <br />Profit: <br />2:02 <br />Total = <br />$9:387.98 <br />1.05 <br />Total = <br />$4,879.89 <br />877.48 <br />Total = <br />$52,034.27 <br />10.00 <br />Total = <br />$46,475.14 <br />TOTAL O & P = <br />$112,777.28 <br />CONTRACT AMOUNT (direct + O & P) = <br />$577,528.71 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal /related costs): <br />0.00 <br />Engineering work and /or contract/bid preparation: <br />6.59 <br />Reclamation management and /or administration <br />4.89 <br />CONTINGENCY: 0.00 <br />Total = 0.00 <br />Total = $38,059.14 <br />$28,241.15 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $179,077.58 <br />TOTAL BOND AMOUNT (direct + indirect) = $643,829.01 <br />CIRCES Cost Estimating Software <br />