2011-08-29_PERMIT FILE - C1983059 ‎(2)‎

• Permit No: C1983059
• IBM Index Class Name: Permit File
• Doc Date: 8/29/2011
• Doc Name: Bond Calculations Exhibit 10
• Section_Exhibit Name: Exhibit 10 Bond Calculations
• Media Type: D
• Archive: No

rage t or Z
BULLDOZER WORK
Task description: Backfill Sediment and Dugout Ponds
Site: Terror Creek Loadout Permit Action: 2011 Midterm Review Pertnit/Job #: C1983059
PROJECT IDENTIFICATION
Task #: 010
Date: 29- Apr -11
User: JRS
State: Colorado
County: Delta
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Cat D9R - 9SU (2005)
Horsepower:
405
Blade Type:
Semi- Universal
Attachment:
NA
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Abbreviation: None
Filename: C059 -010
Total unit Cost/Hour: $198.57
Total Fleet Cost/Hour: $198.57
MATERIAL QUANTITIES
Utilization %
Ownership Cost /Hour:
$49.19
NA
Operating Cost/Hour:
$110.89
100
Ripper op. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$38.49
NA
Total unit Cost/Hour: $198.57
Total Fleet Cost/Hour: $198.57
MATERIAL QUANTITIES
Initial Volume:
2,175
Swell factor:
1.125
Loose volume:
2,447 LCY
Source of estimated volume: Map 7
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly production:
65 feet
1.752.8 LCY /hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
Weight description:
5%
5.800 feet
2,6501bs/LCY
Decomposed rock - 25% Rock, 75% Earth
CIRCES Cost Estimating Software