2011-08-29_PERMIT FILE - C1983059 ‎(2)‎

• Permit No: C1983059
• IBM Index Class Name: Permit File
• Doc Date: 8/29/2011
• Doc Name: Bond Calculations Exhibit 10
• Section_Exhibit Name: Exhibit 10 Bond Calculations
• Media Type: D
• Archive: No

Task description:
Site: Terror Creek Loadout
MOTOR GRADER WORK
Finish Grade Entire Site
PROJECT IDENTIFICATI011
Task #: 009
Date: 29- Apr -11
User: JRS
Permit Action: 2011 Midterm Review
State: Colorado
County: Delta
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: CAT 14H
Ripper Attachment:
Cost Breakdown:
Permit/Job #: C1983059
Abbreviation: None
Filename: C059 -009
Horsepower: 215
Shift Basis: 1 per day
Data Source: (CRG)
Total Fleet Cost/Hour: $112.13
MATERIAL QUANTITIES
Total Area to be graded or ripped: 4.50 acres
Source of estimated acreage: Map 5
HOURLY PRODUCTION
Average Grader Speed:
1.25
mph
Utilization %
Ownership Cost/Hour:
$34.52
Selected Blade Angle:
NA
Operating Cost/Hour:
$53.14
12:10
100
Ripper Operating Cost/Hour:
$0.00
feet
Net grading or ripping width per pass:
Operator Cost/Hour:
$24.47
Unadjusted Hourly Unit Production:
NA
Total Unit Cost/Hour:
$112.13
Total Fleet Cost/Hour: $112.13
MATERIAL QUANTITIES
Total Area to be graded or ripped: 4.50 acres
Source of estimated acreage: Map 5
HOURLY PRODUCTION
Average Grader Speed:
1.25
mph
Selected Application:
Finish
grading (0 -2.5 mph) - 1.25
Selected Blade Angle:
30
degrees
Effective Blade Length:
12:10
feet
Width of blade overlap per pass:
2.00
feet
Net grading or ripping width per pass:
10.10
feet
Unadjusted Hourly Unit Production:
1.5303
acres /hour
Job Condition Correction Factors
Source
Altitude Adj: 1.00 (CAT HB)
Job Efficiency: 0.90 (1sh/d, fay.)
Net Correction: 0.9000 multiplier
Adjusted Hourly Unit Production:
Adjusted Hourly Fleet Production:
JOB TIME AND COST
Fleet size: 1 Grader(s)
Unit cost: $81.41 per acre
Site Altitude: 5800 feet
1.3773
1.3773
Total job time:
Total job cost:
acres/Hour
acres /Hour
3.27 Hours
$366.00
CIRCES Cost Estimating Software