Laserfiche WebLink
Direct Costs <br />Top Soil /Growth Media (Not <br />Available) <br />$$$/hour <br />$0 <br />0.0 <br />$0 <br />$121 <br />Regrade Disturbed Lamb Rock <br />Disposal Area <br />$$$/hour <br />$110 <br />16.0 <br />$0 <br />$1,760 <br />Tilling/Acre <br />$$$ /Acre <br />$90 <br />1.0 <br />$0 <br />$90 <br />Seed Mix <br />$$$ /Acre <br />$150 <br />1.0 <br />$0 <br />$150 <br />Revegetage -Trees <br />$$$ /Acre <br />$200 <br />1.0 <br />$0 <br />$200 <br />BMPs including installation <br />Unit Rate <br />$1,500 <br />1.0 <br />$0 <br />$1,500 <br />Amendments <br />$$$ /Acre <br />Not Required <br />0.0 <br />$0 <br />$0 <br />Weed Control <br />$$$ /Acre <br />$150 <br />1.0 <br />$0 <br />$150 <br />Rip Compacted Area <br />$$$/hour <br />$150 <br />1.0 <br />$0 <br />$150 <br />Mob/Demob <br />Lump Sum <br />$2,000 <br />1.0 <br />$0 <br />$2.000 <br />Mine Area Sub Total Direct , $0000 <br />Indirect Costs <br />Liability Insurance <br />2.02 <br />% of Direct <br />0.0 <br />0 <br />$121 <br />Performance Bond <br />1.05 <br />% of Direct <br />0.0 <br />0 <br />$63 <br />Superintendent <br />$$$/hour <br />$80 <br />16.0 <br />0 <br />$1,600 <br />Profit <br />10 <br />% of Direct <br />0.0 <br />0 <br />$600 <br />Total Operating & Profit $2,384 <br />Total May Day No. 3 (Lamb Reclamation Costs) $8,384 <br />Table L -2 (Continued) <br />May Day Idaho Mine Complex <br />Bonding Cost Summary (e) <br />Estimated Reclamation Costs <br />Wildcat Mining Company <br />Hesperus, Colorado <br />Task No I Task Description <br />Unit <br />Rate I # of Units I Task Hours I Costs <br />4 MAY DAY No. 3 MINE ROCK SITE RECLAMATION <br />Page 4 <br />Total Direct $$$ <br />$6,000 <br />