Laserfiche WebLink
Direct Costs <br />(1) Access Road is temporary <br />(2) Road fill estimated cost per <br />graded yard is $3.00 <br />(3) Cost per riprap cubic yard is $25 <br />Direct Costs <br />Top Soil /Growth Media <br />N/A <br />$0 <br />0.0 <br />0 <br />$0 <br />Regrade Disturbed Area <br />$$$/hour <br />$110 <br />120.0 <br />0 <br />$13,200 <br />Tilling/Acre <br />$$$ /Acre <br />$90 <br />4.0 <br />0 <br />$360 <br />Seed Mix <br />$$$ /Acre <br />$150 <br />4.0 <br />0 <br />$600 <br />Revegetage -Trees <br />$$$ /Acre <br />$200 <br />4.0 <br />0 <br />$800 <br />BMPs including Installation <br />Unit Rate <br />$1,500 <br />4.0 <br />0 <br />$6,000 <br />Amendments <br />$$$ /Acre <br />Not Required <br />0.0 <br />0 <br />$0 <br />Weed Control <br />$$$ /Acre <br />$150 <br />4.0 <br />0 <br />$600 <br />Rip Compacted Area <br />$$$/hour <br />$150 <br />4.0 <br />0 <br />$600 <br />Mob/Demob <br />Lump Sum <br />$2,000 <br />1.0 <br />0 <br />$2,000 <br />Mine Area Sub Total Direct $24,160 <br />Total Direct`$$$ $24,160 <br />Indirect Costs <br />Liability Insurance <br />2.02 <br />% of Direct <br />0.0 <br />0 <br />$488 <br />Performance Bond <br />1.05 <br />% of Direct <br />0.0 <br />0 <br />$254 <br />Superintendent <br />$$$/hour <br />$80 <br />80.0 <br />0 <br />$6,400 <br />Profit <br />10 <br />% of Direct <br />0.0 <br />0 <br />$2,416 <br />Total Operating & Profit � � _.., � $9,558 <br />Total Idaho and Reclamation Pond Reclamation Costs $33,718 <br />Task No I Task Description <br />Table L -2 (Continued) <br />May Day Idaho Mine Complex <br />Bonding Cost Summary (e) <br />Estimated Reclamation Costs <br />Wildcat Mining Company <br />Hesperus, Colorado <br />Unit <br />Rate <br /># of Units I Task Hours I Costs <br />5 IDAHO MINE SITE RECLAMATION - INCLUDING THE AUGMENTATION POND <br />Page 5 <br />