Laserfiche WebLink
• <br />Table L-2 <br />May Day Idaho Mine Complex <br />Bonding Cost Summary (a) <br />Estimated Reclamation Costs <br />Wildcat Mining Company <br />Hesperus, Colorado <br />Direct Costs <br />• <br />County La Plata County <br />Prepared by R Squared, Inc. <br />Date 11/21/2010 <br />Task No Task Description Unit Rate # of Units Task Hours Costs <br />1 NEW ACCESS ROAD RECLAMATION ") <br />Remove Fill from New Access <br />Road (2) Cu Yds $3 950.0 0 $2,375 <br />Haul and Grade Road Fill $$$ per Cu Yd $5 950.0 0 $4,750 <br />Remove Cribbing and Guard Rail $$$ per Hour $110 0.0 40 $4,400 <br />Backfill-Road Cut $$$ per Hour $110 0.0 16 $1,760 <br />Haul and Grade Road Fill $$$ per Cu Yd $5 1650.0 0 $8,250 <br />Tilling/Acre $$$/Acre $200 1.8 0 $352 <br />Drainage Control 0.0 0 <br />Water Bar Construction $$$ per Hour $110 0.0 8 $880 <br />Rip Rap (3) (includes installation) $$$/Acre $500 5.0 0 $2,500 <br />Silt Fence includes construction $$$/Acre $150 5.0 0 $750 <br />Debris Basin $$$/Acre $300 3.0 0 $900 <br />Mulch-Includes Application $$$/Acre $0 1.8 0 $0 <br />Growth Media (12 inch thickness) <br />Not Required $$$ per Cu Yd N/A 0.0 0 $0 <br />Soil Amendments -Not Required $$$/Acre N/A 0.0 0 $0 <br />Weed Control $$$/Acre $300 1.8 0 $528 <br />Seed Mix + Application $$$/Acre $150 1.8 0 $264 <br />Reve etate $$$/Acre $200 1.8 0 $352 <br />Mobilization/Demobilization Lump Sum $2,000 1.0 0 $2,000 <br />Road` Reclamation Cost Subtotal 530,061 <br />I-A:---+ !`no+o <br />Ov,o <br />Liability Insurance 2.02 % of Direct 0.0 0 $607 <br />Performance Bond 1.05 % of Direct 0.0 0 $316 <br />Superintendent hour $80 80.0 0 $6,400 <br />Profit 10 % of Direct 0.0 0 13-006 <br />Total Operating &,Profit $10,329 <br />E <br />Access Road Estimated Reclamation Costs <br />a'tv,a7v <br />Page 1