Laserfiche WebLink
Labor data update :-22 <br />BASE COSTS (CRG data) <br />Adj. Value <br />Ownership Costs <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br />Overhaul and Operating Costs <br />X594,450.00 <br />$417,575.36 <br />0.702 <br />Base purchase price: <br />$594,450.00 <br />15,350 <br />15,350 <br />Overhaul <br />Field Repair <br />0.142 <br />$84,411.90 <br />NA <br />NA <br />Depreciation <br />CFC <br />Overhead <br />Labor Parts <br />Labor Parts Fuel <br />Lube <br />Tires <br />G.E.C. <br />Basic Machine: <br />$24.39 <br />$10.04 <br />$11.38 <br />$8.99 $21.14 <br />$10.52 $20.59 $31.57 <br />$7.62 <br />$0.00 <br />$2.98 <br />Attachment no.1 : <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Attachment no. 2 : <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Net acquisition cost : <br />$0.00 <br />$0.00 <br />$0.00 <br />COST ADJUSTMENT FACTORS <br />Factor Description <br />Acquisition cost <br />Economic life hours - Base Machine <br />Attachment no.1 <br />Attachment no. 2 <br />Annual use hours <br />Mechanic's labor cost <br />Fuel cost per gallon - gasoline <br />- diesel <br />Lube cost <br />Tire life hours <br />Tire factor <br />Tire cost <br />Base Value <br />Adj. Value <br />Multiplier <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br />Adj. Cost <br />X594,450.00 <br />$417,575.36 <br />0.702 <br />Base purchase price: <br />$594,450.00 <br />15,350 <br />15,350 <br />1.000 <br />Less dealer discount ` : <br />0.142 <br />$84,411.90 <br />NA <br />NA <br />1.000 <br />Plus freight' : <br />0.017 <br />$9,808.43 <br />NA <br />NA <br />1.000 <br />Plus dealer charges : <br />0.005 <br />$2,972.25 <br />2,112 <br />1,400 <br />1.509 <br />' 2005 CECG (guide discontinued at end of 2005) <br />djusted purchase price : <br />$522,818.77 <br />$42.70 <br />$38.72 <br />0.907 <br />$2.05 <br />$2.05 <br />1.000 <br />Plus taxes : State Sales @ 2.9% 0.029 <br />SMM @ 2% (rental only) 0.000 <br />Less tire cost: <br />$15,161.74 <br />$2.20 <br />$2.20 <br />1.000 <br />$0.00 <br />$0.00 <br />$6.90 <br />$6.90 <br />1.000 <br />0 <br />0 <br />1.000 <br />Less salvage value * : 23.03% <br />$120,405.16 <br />0.000 <br />0.000 <br />1.000 <br />Net acquisition cost : <br />$417,575.36 <br />$0.00 <br />$0.00 <br />1.000 <br />