Laserfiche WebLink
DJUSTED COSTS <br />Ownership Costs <br />Depreciation CFC Overhead <br />Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost: <br />$29.63 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Econ.life - Machine and Attach. No. 1 : <br />$29.63 <br />NA <br />NA <br />$13.15 <br />$27.48 <br />$19.73 <br />$27.69 <br />NA <br />NA <br />NA <br />NA <br />- Attachment No. 2 : <br />$11.86 <br />NA NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Annual usage : <br />$45.52 <br />$28.77 <br />$35.60 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />shifts: <br />$34.14 <br />$14.38 <br />$17.80 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />fts : <br />$30.36 <br />$9.58 <br />$11.86 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Mech. Ibr.- Machine a. 1: <br />=1:NA <br />NA <br />NA <br />NA <br />$11.92 <br />NA <br />$17.89 <br />NA <br />NA <br />NA <br />NA <br />NA <br />- Att . 2 : <br />Fuel /Tube - Machine an. 1: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />$65.46 <br />NA <br />$15.85 <br />NA <br />$6.48 <br />NA <br />$1.18 <br />Att 2: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />ADJUSTED COST SUBTOTALS <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />Overhaul <br />Labor <br />Overhaul and Operating Costs <br />Field Repair <br />LParts Labor Parts Fuel Lube Tires G.E.C. <br />Basic Machine and Attachments No. 1 and No. 2: <br />Shift Differential <br />Colorado Labor zone : 1 <br />Basic Machine and Attachment No. 1 <br />6.20% <br />Single shifts: <br />$45.52 <br />$28.77 <br />$35.60 <br />$11.92 $27.48 <br />$17.89 <br />$27.69 $65.46 $15.85 $6.48 $1.18 <br />Double shifts: <br />$34.14 <br />$14.38 <br />$17.80 <br />Attachment: <br />Mechani <br />$23.82 <br />Triple shifts: <br />$30.36 <br />$9.58 <br />$11.86 <br />NA NA <br />NA <br />NA NA <br />NA NA NA <br />HOURLY OPERATOR WAGES <br />Base <br />Rate <br />Fringe <br />Benefits <br />F.I.C.A. <br />Unempl. <br />Wk.Comp. <br />Total <br />($ /hr) <br />Shift Differential <br />Colorado Labor zone : 1 <br />7.65% <br />6.20% <br />10.00% <br />Scraper operator ( <40cy) <br />Scraper operator (40 +cyJ <br />$23.82 <br />$23.97 <br />$9.22 <br />$9.22 <br />$1.82 <br />$1.83 <br />$1.48 <br />$1.49 <br />$2.38 <br />$2.40 <br />$38.72 <br />$38.91 <br />Day : <br />Swing: <br />$0.00 <br />$0.30 <br />Two shift per day average : <br />Three shift per day average : <br />$0.15 <br />$0.25 <br />Mechani <br />$23.82 <br />$9.22 <br />$1.82 <br />$1.48 <br />$2.38 <br />$38.72 <br />Night: <br />$0.45 <br />NA <br />HOURLY EQUIPMENT COST SUMMARY <br />Single shifts: <br />Double shifts: <br />Triple shifts:, <br />Ownership <br />$109.89 <br />$66.33 <br />$51.80 <br />NA <br />$38.72 <br />Fuel <br />type <br />EQUIPMENT PERFORMANCE DATA <br />Description <br />Type <br />Struck <br />Capacity (cy) <br />Cat 637G w /push -pull <br />Dual engine with push -pull <br />24.00 <br />NA <br />NA <br />$38.97 <br />NA <br />NA <br />NA <br />Heaped <br />Capacity (cy) <br />NA <br />travel speeds (mph): <br />1 st (or max. ) <br />2nd <br />Forward : <br />NA <br />NA <br />Reverse : <br />54.08 <br />NA <br />NA <br />-oader bucket type or <br />;ompactor drum type <br />Compaction <br />width /pass (ft.) <br />Maximum vertical <br />reach height (ft.) <br />VA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Total <br />Cost/hr ($) <br />Operating and Overhaul <br />Machine Attachments <br />Operator <br />$279.15 <br />$264.72 <br />$173.96 <br />NA <br />$38.72 <br />Fuel <br />type <br />40.08 <br />$173.96 <br />NA <br />$38.87 <br />NA <br />NA <br />$173.96 <br />NA <br />$38.97 <br />Minimum dump Max. dump <br />clearance (ft.) height (ft.) <br />NA <br />Heaped <br />Capacity (cy) <br />Weight <br />(UST) <br />Weight <br />(MT) <br />Length <br />(ft) <br />Width <br />(ft) <br />Height <br />(ft) <br />34.00 <br />59.08 <br />53.58 <br />54.08 <br />12.92 <br />14.08 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />3rd 4th 5th 6th 7th 8th <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Max. horiz. Excavator bucket capacity (cy) Lift capacity (lbs) <br />reach (ft) small medium large optimal max. reach <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Total <br />Cost/hr ($) <br />$322.57 <br />$279.15 <br />$264.72 <br />Min. turning <br />circle (ft) <br />Horsepower <br />(fhp) <br />Fuel <br />type <br />40.08 <br />740.00 <br />Diesel <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Minimum dump Max. dump <br />clearance (ft.) height (ft.) <br />NA <br />NA <br />Max.dig /rip Shank No. <br />depth (ft.) spacing shanks <br />NA <br />NA <br />NA <br />