2010-09-10_GENERAL DOCUMENTS - C1981028

• Permit No: C1981028
• IBM Index Class Name: GENERAL DOCUMENTS
• Doc Date: 9/10/2010
• Doc Name: Proposed Decision & Findings of Compliance for SL5
• From: Phase II for 51.05
• Permit Index Doc Type: Findings
• Email Name: RDZ
• Media Type: D
• Archive: No

ADJUSTED COSTS
Ownership Costs
Depreciation CFC Overhead
Overhaul and Operating Costs sheet 2 of 2
Overhaul Field Repair
Labor Parts Labor Parts Fuel Lube Tires G.E.C.
Acquisition cost:
$17.13
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
Econ.life - Machine and Attach. No. 1 :
$17.13
NA
NA
$8.99
$21.14
$10.52
$20.59
NA
NA
NA
NA
- Attachment No. 2:
$5.72
1 $0.00 $0.00
NA
$0.00
$0.00
$0.00
$0.00
NA
NA
NA
NA
Annual usage:
$25.85
$15.15
$17.17
NA
NA
NA
NA
NA
NA
NA
NA
Double shifts:
$19.38
$7.57
$8.58
NA
NA
NA
NA
NA
NA
NA
NA
Triple shifts :
$17.24
$5.04
$5.72
NA
NA
NA
NA
NA
NA
NA
NA
Mech. Ibr.- Machine and Attach. No. 1:
NA
NA
NA
$8.15
NA
$9.54
NA
NA
NA
NA
NA
- Attachment No. 2:1
NA
NA
NA
$0.00
NA
$0.00
NA
NA
NA
NA
NA
Fuel /lube - Machine and Attach. No. 1:
NA
NA
NA
NA
NA
NA
NA
$31.57
$7.62
$0.00
$2.98
Attachment No. 2 :1
NA
NA
NA
NA
NA
NA
NA
$0.00
$0.00
$0.00
$0.00
ADJUSTED COST SUBTOTALS
Depreciation
Ownership Costs
CFC
Overhead
Overhaul
Labor Parts
Overhaul and Operating Costs
Field Repair
Labor Parts Fuel Lube Tires G.E.C.
Basic Machine and Attachments No. 1 and No. 2:
Shift Differential
Colorado Labor zone : 1
Basic Machine and Attachment No. 1
6.20%
Single shifts:
$25.85
$15.15
$17.17
$8.15 $21.14
$9.54
$20.59 $31.57 $7.62 $0.00 $2.98
Double shifts:
$19.38
$7.57
$8.58
Attachment:
Dozer operator (> 70hp)
$23.67
Triple shifts:
$17.24
$5.04
$5.72
1 $0.00 $0.00
$0.00
$0.00 $0.00 $0.00
$0.00 $0.00
HOURLY OPERATOR WAGES
Base
Rate
Fringe
Benefits
F.I.C.A.
Unempl.
Wk.Comp.
Total
($ /hr)
Shift Differential
Colorado Labor zone : 1
7.65%
6.20%
10.00%
Dozer operator (< 70hp)
$23.67
$9.22
$1.81
$1.47
$2.37
$38.54
Day
$0.00
Two shift per day average:
$0.15
Dozer operator (> 70hp)
$23.67
$9.22
$1.81
$1.47
$2.37
$38.54
win
$0.30
Three shift per day average :
$0.25
Mechanic
$23.82
$9.22
$1.82
$1.48
$2.38
$38.72
i
E!Nghjt
$0.45
NA
HOURLY EQUIPMENT COST SUMMARY
Single shifts:
Double shifts :
Triple shifts :
Ownership
Operating and Overhaul
Machine Attachments
Operator
Total
Cost/hr ($)
$58.16
$101.59
$0.00
$38.54
$198.29
$35.54
$101.59
$0.00
$38.69
$175.82
$28.00
$101.59
$0.00
$38.79
$168.38
EQUIPMENT PERFORMANCE DATA
Description Type
Struck
Capacity (cy)
Heaped
Capacity (cy)
Weight
(UST)
Weight
(MT)
Length
(ft)
Width
(ft)
Height
(ft)
Min. turning
circle (ft)
Horsepower
(fhp)
Fuel
type
Cat D9R - 9SU (2005)
Semi- Universal
NA
NA
53.40
NA
22.42
9.67
13.08
NA
405.00
Diesel
Dozer blade
NA
NA
17.70
7.21
NA
NA
14.17
6.34
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
Travel speeds (mph): 1 st (or max. ) 2nd 3rd 4th 5th 6th I 7th I 8th j Minimum dump Max. dump
Forward :
2.4
4.2
7.3
NA
NA
NA
NA
NA
clearance (ft.)
height (ft)
Reverse :
3.0
5.2
9.1
NA
NA
NA
NA
NA
NA
NA
Loader bucket type or Compaction Maximum vertical Max. horiz. Excavator bucket capacity (cy) Lift capacity (lbs) Max.dig /rip Shank No.
Compactor drum type width /pass (ft.) reach height (ft.) reach (ft) small medium large optimal max. reach depth (ft_) spacing shanks
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA