Laserfiche WebLink
RECLAMATION <br />MINING <br />SA ETY <br />Permit No. C-80-007 <br />Mine name: West Elk <br />TASK LIST (DIRECT COSTS) <br />Colorado Division of Reclamation, Mining and Safety <br />Reclamation Cost Summary of Only Items Previously Approved in PR-14 <br />New Task no. Task description <br />Form <br />Used <br />Prepared by: TK Date: 7/6/2010 <br />Job action: TR-121 County: Gunnison <br />Task Hours Direct Cost <br />21A Rip MDW pads approved in TR-121 (previously approved in PR-14) ripper 7.43 $6,912 <br />21 B Rip MDW roads approved in TR-121 (previously approved in PR-14) ripper 3.41 $3,170 <br />21C Regrade MDW pads approved in TR-121 (previously approved in PR-14) dozer 126.92 $114,895 <br />21 D Regrade MDW roads approved in TRA21 (previously approved in PR-14) dozer 25.59 $23,167 <br />21 E Revegetate MDW pads approved in TR-121 (previously approved in PR-14) reveg R 21.98 $21,366 <br />21F Revegetate MDW roads approved in TR-121 (previously approved in PR-14) reveg 10.08 $9,798 <br />24-9 RA DW <br />D' <br />I <br />aNn <br />nrl in TR 121 (nat <br />d PR 14V <br />- <br /> approve <br />Y <br />P <br />rr <br />r <br />I r <br />tt <br />r 96` <br />iV <br /> cc <br />.?I ?r <br />???? <br />p? <br /> 2-44 C,4tb <br /> ads n <br />Fn ed ' 1 R 124 ( n1 n I d ' PR 44 <br />keg Fade p4111fV1 d <br /> P <br />Pp <br />4 exp 4-.7-3 $i.569 <br /> 1 <br />Re `add R49W reads a <br />d PR 14 <br />5eved TR 121 ( <br />t rlnnr 9 <br /> r <br />) <br />pp <br />no <br />approve 4,73 V'56 <br />24-K R°_rade MIDW reads appFGved TR 121 ( t l 1 d' PR 444 deaec 19 , 45 %4a ;Q4 <br />24-L on , etate M9W <br />ads d To 121 ( 1,1? <br />d <br />RR <br />n <br />n <br /> p <br />approve <br />T{j <br />' <br />NN` reveg 3-90 $2,9}6 <br />?1AA p <br />l <br /> re <br />v <br />g 7,74 $7,504 <br />21N Seal MDWs approved in TR-121 (previously approved in PR-14) borehole 58.52 $93,955 <br />24N TR 124 (net p berehele 10 20 Q1 G+G 71 <br />INDIRECT COSTS <br />GRAND TOTAL DIRECT COSTS 253.93 $273,263 <br />Liability insurance: 2.02% % of direct costs total = $ 5,520 <br />Performance bond: 1.05% % of direct costs total = $ 2,869 <br />Job superintendent: 253.93 hrs. at $ 39.38 per hour total = $ 10,000 <br />Profit: 10.00% % of direct costs total = $ 27,326 <br /> TOTAL O & P= $ 45,715 <br /> CONTRACT AMOUNT (direct + O & P)= $318,978 <br />Financial warranty processing (legal/related costs): NA <br />Engineering work and/or bid preparation: 4.25% % of contract $ 13,557 <br />Reclamation management and/or administration: 5.00% % of contract $ 15,949 <br />NA % of direct costs <br />Total indirect reclamation costs $ 75,221 <br />Total performance bond amount (direct costs plus indirect costs) $348,484