Laserfiche WebLink
V <br />Permit No. C-80-007 <br />Mine name: West Elk <br />TASK LIST (DIRECT COSTS) <br />New Task no. Task description <br />Colorado Division of Reclamation, Mining and Safety <br />Reclamation Cost Summary <br />Prepared by: TK Date: 7/612010 <br />Job action: TR-121 County: Gunnison <br />Form <br />Used <br />Task Hours Direct Cost <br />21A Rip MDW pads approved in TR-121 (previously approved in PR-14) ripper 7.43 $6,912 <br />21B Rip MDW roads approved in TRA21 (previously approved in PRA 4) ripper 3.41 $3,170 <br />21C Regrade MDW pads approved in TR-121 (previously approved in PR-14) dozer 126.92 $114,895 <br />21D Regrade MDW roads approved in TRA21 (previously approved in PRA 4) dozer 25.59 $23,167 <br />21 E Revegetate MDW pads approved in TRA21 (previously approved in PRA 4) reveg 21.98 $21,366 <br />21F Revegetate MDW roads approved in TRA21 (previously approved in PRA 4) reveg 10.08 $9,798 <br />21G Rip MDW pads approved in TRA21 (not previously approved in PR-14) ripper 1.01 $943 <br />21 H Rip MDW roads approved in TR-121 (not previously approved in PRA 4) ripper 2.61 $2,428 <br />211 Regrade MDW pads approved in TRA21 (not previously approved in PR-14) dozer 1.73 $1,568 <br />21J Regrade MDW roads approved in TR-121 (not previously approved in PRA 4) dozer 1.73 $1,568 <br />21 K Regrade MDW roads approved in TRA21 (not previously approved in PRA 4) dozer 18.45 $16,704 <br />21 L Revegetate MDW pads approved TRA 21 (not previously approved PRA 4) reveg 3.00 $2,916 <br />21M Revegetate MDW roads approved TR-121 (not previously approved PR-14) reveg 7.72 $7,504 <br />21N Seal MDWs approved in TRA21 (previously approved in PRA 4) borehole 58.52 $93,955 <br />21 N Seal MDWs approved in TR-121 (not previously approved in PRA 4) borehole 10.20 $16,671 <br />INDIRECT COSTS <br />Liability insurance: 2.02% % of direct costs total = $ 6,536 <br />Performance bond: 1.05% %u of direct costs total = $ 3,397 <br />Job superintendent: 300.38 hrs. at $ 39.38 per hour total = $ 11,829 <br />Profit: 10.00% % of direct costs total = $ 32,357 <br /> TOTAL O & P= $ 54,119 <br /> CONTRACT AMOUNT (direct + O & P)= $377,684 <br />Financial warranty processing (legal/related costs): NA <br />Engineering work and/or bid preparation: 4.25% % of contract $ 16,052 <br />Reclamation management and/or administration: 5.00% % of contract $ 18,884 <br /> NA %u of direct costs <br />GRAND TOTAL DIRECT COSTS 300.38 $323,565 <br />Total indirect reclamation costs $ 89,055 <br />Total performance bond amount (direct costs plus indirect costs) $412,620