2010-07-06_REVISION - C1980007 - Laserfiche WebLink

Home Browse Search

Vj7y Colora do Division of Reclamation, Mining and Safety Reclamation Cost Summary of Only Items Not Previously Approved in PR-14 Permit No. C-80-007 Prepared by: TK Date: 7/6/2010 Mine name: West Elk TASK LIST (DIRECT COSTS) New Task no. Task description Job action: TR-121 County: Gunnison Form Used Task Hours Direct Cost -2A ripper 7-43 $6,942 249 ripper 3-44 $3,179 24S wed is P-941) de-aeF 26 92 $144.895 dozer . 26 59 167 $23 21-€ feveg . 24A8 ; $24 366 10 08 - sq 7-98 21G Rip MOW pads approved in TRA21 (not previously approved in PRA 4) ripper . 1.01 ' $943 21 H Rip MDW roads approved in TRA21 (not previously approved in PRA 4) ripper 2.61 $2,428 211 Regrade MOW pads approved in TRA21 (not previously approved in PRA 4) dozer 1.73 $1,568 21J Regrade MDW roads approved in TRA21 (not previously approved in PRA 4) dozer 1.73 $1,568 21K Regrade MDW roads approved in TRA 21 (not previously approved in PRA 4) dozer 18.45 $16,704 21L Revegetate MOW pads approved TR-121 (not previously approved PRA 4) reveg 3.00 $2,916 21M Revegetate MDW roads approved TRA21 (not previously approved PRA 4) reveg 7.72 $7,504 24-N Sea! MDWS a ro ?+ (r rr °^° ' ^ berehele 53 a $83 955 21N Seal MDWs approved in TRA21 (not previously approved in PRA 4) borehole ? 10.20 ; $16,671 INDIRECT COSTS GRAND TOTAL DIRECT COSTS 46.45 $50,302 Liability insurance: 2.02% % of direct costs total = $ 1,016 Performance bond: 1.05% % of direct costs total = $ 528 Job superintendent: 46.45 hrs. at $ 39.38 per hour total = $ 1,829 Profit: 10.00% % of direct costs total = $ 5,030 TOTAL O & P= $ 8,404 CONTRACT AMOUNT (direct + O & P)= $58,706 Financial warranty processing (legal/related costs): NA Engineering work and/or bid preparation: 4.25% % of contract $ 2,495 Reclamation management and/or administration: 5.00% % of contract $ 2,935 NA % of direct costs Total indirect reclamation costs $ 13,834 Total performance bond amount (direct costs plus indirect costs) $64,136