Laserfiche WebLink
CIRCES Cost Estimating Software sheet 1 of 2 <br />X.X <br />DOZER COST AND PERFORMANCE DATA WORKSHEET <br />Machine make and model : Cat D6R LGP - 6S (2003) <br />Dozer blade : Straight <br />Attachment no. 1 : ROPS Cab <br />DATA SOURCES: <br />Base costs: Cost Reference Guide (CRG) <br />Operator costs: Colorado Department of Transportation <br />Labor overhead: Colorado Department of Transportation <br />Attachment no. 2 :3-shank ripper <br />CRG data update : Second Half 200,9 <br />Labor data update : 5 June 2009 <br />Specifications: Caterpillar Performance Handbook <br />BASE COSTS (CRG data) <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />Tires <br /> <br />G.E.C. <br />Machine : $12.98 $5.13 $3.94 $4.71 $8.86 $5.81 $7.84 $15.87 $3.35 $0.00 $1-42 <br />Attachment no.1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2:1 $1.58 $0.37 $0.40 $0.53 $0.57 $0.88 $0.71 $0.00 $0.14 $0.00 $0.59 <br />COST ADJUSTMENT FACTORS <br /> <br />Factor Description <br /> <br />Base Value <br /> <br />Adj. Value <br /> <br />Multiplier <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br /> <br />Adj. Cost <br />Acquisition cost : $277,499.00 $194,931.02 0.702 Base purchase price : $277,499.00 <br />Economic life hours : 12,120 12,120 1x000 Less dealer discount' : 0.142 $39,404.86 <br />Attachment no.1 : NA NA 1.000 Plus freight' : 0.017 $4,578.73 <br />Attachment no. 2 : 8,200 8,200 1.000 Plus dealer charges : 0.005 $1,387.50 <br />Annual use hours : 2,112 1,285 1.644 ' 2005 CECG (guide discontinued at end of 2005) <br />Mechanic's labor cost : $42.70 $24.93 0.584 Adjusted purchase price : $244,060.37 <br />Fuel cost per gallon - gasoline : $2.05 $2.05 1.000 Plus taxes: State Sales @ 2.9% 0.029 $7,077.75 <br />-diesel : $2.20 $2.20 1.000 SMM @ 2% (rental only). 0.000 $0.00 <br />Lube cost : $3.34 $3.34 1.000 Less tire cost : $0.00 <br />Tire life hours : 0 0 1.000 Less salvage value 0.230 $56,207.10 <br />Tire factor : 0 0 1.000 <br />Tire cost : $0.00 $0.00. 1.000 Net acquisition cost : $194,931.02