Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br /> <br />TASK L - <br />IST (DIRECT COSTS) <br /> <br />FORM ............. <br /> <br />FLEET <br /> <br />TASK <br />S <br /> <br />DIRECT <br />COST <br />NO. <br />01 a - <br />02a - <br />03a <br />04a <br />05a <br />06a <br />07a TASK DESCRIPTION <br />pump Pit Reclamation <br />backfiof Phase 3 <br />-rip pit tockpile footprints, etc <br />-topsoil placement on 5.3 acres <br />-reveg of 4.9 acres of rangeland <br />-reveg 0.4 acres of wetlands <br />-mobilization to site USED <br />pumping <br />scraper2 <br />ripper <br />scraper2 <br />revege <br />revege <br />mobilize SIZE <br />2 <br />2 <br />1 <br />2 <br />1 <br />1 <br />6 HOUR <br />371.2 <br />52.2 <br />17.1 <br />14.7 <br />24.0 <br />8.0 <br />2.1 $28,131 <br />$28,429 <br />$2,890 <br />$8,045 <br />$5,157 <br />$705 <br />$1,583 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> BTOTALS 4 <br />489 940 <br />$74 <br /> SU : <br />. , <br />* <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST $74,940 <br />-- <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability insurance : 2.02 % of direct total = $1,514 <br />Performance bond : 1.05 % of direct total = - $787 <br />Job superintendent : NA' NA NA total = NA_ <br />Profit : 10.00 % of direct total = $7,494 <br />TOTAL O & P = $9,795 <br />* not required (or eqp. operator serves as super.) - -- <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $84,735 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = _ NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $4,237 <br /> NA* NA total = NA <br />CONTINGENCY - TOTAL INDIRECT COST $14,031 <br />* contingencies accounted for at task level <br /> TOTAL BOND AMOUNT (direct + indirect) $88,971 <br />