Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 10-Aug-2009 Permit or job no. M-2009-038 Site : Urie Gravel Pit <br />User: THM Abbreviation : none State : Colorado _ <br />Filename : M038-000 County : Rio Blanco <br />Agency or organization name: DRMNS <br />Permit or job action :Final Reclamation Cost Estimate <br />TASK L IST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />01a -Rip and Rough Grade Compacted Areas ripper 1 22.91 $4,418 <br />02a -Removal of Earthen Sound Barrier and Placement in Pit Bottom scraper1 2 45.1 $28,066 <br />03a -Reduce Pit Wall Slopes from 2H:1 V to 3H:1 V dozer 1 15.6 $2,788 <br />04a -Spread Topsoil over 15 cres scraper1 2 14.6 $11,083 <br />05a -Revegetate 15 acres revege 1 24.0 $26,381 <br />06a -Mobilization to and from site mobilize 6 2.32 $4,390 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 124.7 $77,126 <br />* includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability Insurance <br />Performance bond <br />Job superintendent <br />Profit <br />TOTAL DIRECT COST $77,126 <br />2.02 <br />1.05 <br />W <br />10.00 <br />% of direct total= $1,55_8 <br />% of direct total = $810 <br />NA NA total = NA <br />% of direct total = $7,713 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $10,080 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $87,206 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $4,360 <br />CONTINGENCY - NA' NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $14,441 <br />TOTAL BOND AMOUNT (direct + indirect) _ $91,567