|
BEAR COAL COMPANY, INC.
<br />RECLAMATION BOND SUMMARY
<br />PERMIT C-1981-033
<br />February 1, 2007 Estimate
<br /> Remaing
<br /> Original Bond Phase I Bond
<br />001 Regrade Facilities Area $7,208 $0
<br />002 Backfill and Regrade Portal Bench and Access Road 44% $3,375 $1,485
<br />003 Regrade Water Treatment Pond $1,287 $1,287
<br />004 Rip Portal Bench, Access Road and Facilities Area 44% $2,037 $896
<br />005 Regrade Ditches and Flood Control Dike $180 $180
<br />006 Regrade Sediment Pond $2,331 $2,331
<br />007 Redistribute Topsoil over Facilities Area $7,226 $7,226
<br />07b Rip Topsoil $1,181 $1,181
<br /> 749
<br />$100 $0
<br />008 Demolition ,
<br />08b Demolish Culverts - Culvert 1 - 4 Demolished $4,118 $3,128
<br />009 Seal Portals $28,249 $0
<br />011 Drill Seed $7,639 $7,639
<br />012 Broadcast Seed $16,463 $16,463
<br />013 Plant Tublings $2,135 $2,135
<br />014 Mobilze Equipment $11,772 $5,886
<br />14b Mobilize Equipment for Maintenance $11,775 $11,775
<br /> 485
<br />$3 485
<br />$3
<br />016 Weed Control Over Liabilit Period , ,
<br /> 718
<br />$2 718
<br />$2
<br />017 Rill and Gull Repair ,
<br />041
<br />$2 ,
<br />041
<br />$2
<br /> ll
<br />l W
<br />i , ,
<br />018 s
<br />e
<br />a
<br />Seal Alluv 765
<br />$1 765
<br />$1
<br />021 Fence and Gate Demolotion , ,
<br />
<br /> Total Direct Cost $217,734
<br /> 445
<br />$217 621
<br />$71
<br /> Total Direct Cost (DRMS) , ,
<br />
<br /> Liabilit Insurance $4,392
<br />283
<br />$2 $1,447
<br />$752
<br /> Performance Bond ,
<br /> Job Superintendent $7,399 $3,700
<br /> 745
<br />$21 162
<br />$7
<br /> Profit , ,
<br />
<br /> 819
<br />5 060
<br />$13
<br /> Total Overhead and Profit ,
<br />$3 ,
<br />
<br /> Contract Amount $253,264 $84,682
<br />
<br /> Engineering Work 4.25% Contract Amount $10,764 $3,599
<br /> 196
<br />$15 081
<br />$5
<br /> Reclamation Management 6% of Contract Amount , ,
<br />
<br /> Total Indirect $61,779 $21,740
<br />
<br /> Total Bond Amount $279,224 $93,362
|