Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 19-Feb-2003 Permit or job no.: M-1984-101 <br />User : JD1 Abbreviation : none <br />Filename : M101-000 <br />Agency or organization name : DMG <br />Permit or job action : final reclamation <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Grade highwalls to 3:1 dozer 1 40.0 $5,294 <br />002 -Replace topsoil scraperl 1 132.0 $33,026 <br />003 -Rip compacted areas ripper 1 11.0 $1,720 <br />004 -Rubbilize and bury concrete foundation dozer 1 4.0 $400 <br />005 -Reseed disturbed areas revege 1 80.0 $47,236 <br />007 -Mob/demob equipment mobilize 3 8.0 $3,401 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 275.0 $91,077 <br />includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />Site : Chaparral Meadows. Pit <br />State : Colorado <br />County : Park <br />NA % <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 <br />1.05 <br />NA* <br />10.00 <br />TOTAL DIRECT COST `=L_ $91,077 <br />of direct total = $1,412 <br />of direct total = $956 <br />NA NA total = _ NA <br />% of direct total = $9,108 <br />not required (or eqp. operator serves as super.) TOTAL O & P = $11,476 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $102,553 <br />Financial warranty processing (legallrelated costs) : total <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total $4,358 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $5,128 <br />CONTINGENCY - NA - NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST $20,962 <br />TOTAL BOND AMOUNT (direct + indirect) _ $112,039 <br />+?au6.S? 'TD <br />Gt??ovo