|
Cwt of bulk cement
<br />2,800 gal Water
<br />Ocloplug Cut surface
<br />
<br />Hole
<br />
<br />Total
<br />Hole (assuming 94lbs of
<br />
<br />t
<br />1
<br />18
<br />f
<br />f
<br />Cement cost
<br />
<br />C Total rig Rig w/ crew
<br />water truck truck w/
<br />(Circes,
<br />easing &
<br />
<br />Hole
<br />diam.
<br />volume cemen
<br />per
<br />.
<br />c
<br />o
<br />per cwt ement Rig setup tim e Rig time to time hourly rate Total rig
<br />w/driver driver cost
<br />$19.67
<br />mark
<br />Total cost
<br />
<br />(in) depth (ft)
<br />(°? hole, that is 100 Ibs
<br />(CIRCES) total cost per hole (hr) Till hole (setup + (Circes, Reed cost
<br />y rate
<br />hourly (rig fill
<br />Perin
<br />(Circes
<br /> of cement fills 1.26 fill) drill, 9.0")
<br />(Circes) time x .
<br />diam.) ,
<br />$10.90/If)
<br /> cf) truck rate)
<br /> BOREHOLE SEALING WORK - continued Page 3
<br /> Cwt of bulk cement Water
<br />
<br />
<br />Hole
<br />
<br />
<br />otal
<br />
<br />Hole
<br />(assuming 94lbs of
<br />
<br />ce
<br />t
<br />1
<br />18
<br />f
<br />f
<br />
<br />Cement cost
<br />
<br />C
<br />t
<br />
<br />
<br />i
<br />i
<br />Total rig
<br />Rig w/ crew 2,600 gal
<br />
<br />water truck
<br />truck w/ Oetoplug
<br />
<br />(Circes, Cut surface
<br />
<br />easing &
<br />
<br />Hole
<br />diam.
<br />volume men
<br />per
<br />.
<br />c
<br />o
<br />per cwt emen g setup t
<br />m e Rig time to time hourly rate Total rig
<br />w/driver driver cos!
<br />mark
<br />Total cost
<br /> (in) depth (ft) (cn hole, that is 100 Ibs (CIRCES
<br />) total cost per hole (hr) fill hole (setup + (Circes, Reed cost hourly rats
<br />y (rig fill per in.
<br />Perin.
<br />(Circes
<br /> of cement fills 1.26 fill) drill, 9.0")
<br />(Circes) time x
<br />diam.) ,
<br />$10.901If)
<br /> of) truck rate)
<br />1-E4-83 9 1,260 557 445.2 $6.90 $3,072 3.39 5.57 8.95 $198.22 $1,774 $60 $334 $176 $68 $5,425
<br />2-E4-81.5 9 1,260 557 445.2 $6.90 $3,072 3.39 5.57 8.95 $198.22 $1,774 $60 $334 $176 $68 $5,425
<br />3-E4-80.5 9 1,260 557 445.2 $6.90 $3,072 3.39 5.57 8.95 $198.22 $1,774 $60 $334 $176 $68 $5,425
<br />4-E4-77 9 990 437 349.8 $6.90 $2,414 3.09 4.37 7.46 $198.22 $1,479 $60 $262 $176 $68 $4,400
<br />5-E4-72.5 9 1,030 455 364.0 $6.90 $2,511 3.13 4.55 7.68 $198.22 $1,523 $60 $273 $176 $68 $4,552
<br />6-E4-68.5 9 1,140 504 402.8 $6.90 $2,780 3.25 5.04 8.29 $198.22 $1,643 $60 $302 $176 $68 $4,969
<br />7-E4-65 9 1,120 495 395.8 $6.90 $2,731 3.23 4.95 8.18 $198.22 $1,621 $60 $297 $176 $68 $4,893
<br />8-E4-61 9 1,180 521 417.0 $6.90 $2,877 3.30 5.21 8.51 $198.22 $1,687 $60 $313 $176 $68 $5,121
<br />9-E4-57.5 9 1,165 515 411.7 $6.90 $2,841 3.28 5.15 8.43 $198.22 $1,670 $60 $309 $176 $68 $5,064
<br />10-E4-54 9 1,140 504 402.8 $6.90 $2,780 3.25 5.04 8.29 $198.22 $1,643 $60 $302 $176 $68 $4,969
<br />11-E4-50 9 1,115 492 394.0 $6.90 $2,719 3.23 4.92 8.15 $198.22 $1,616 $60 $295 $176 $68 $4,874
<br />12-E4-46 9 1,000 442 353.4 $6.90 $2,438 3.10 4.42 7.52 $198.22 $1,490 $60 $265 $176 $68 $4,438
<br />13-E4-42.5 9 980 433 346.3 $6.90 $2,389 3.08 4.33 7.41 $198.22 $1,468 $60 $260 $176 $68 $4,362
<br />14-E4-38.5 9 890 393 314.5 $6.90 $2,170 2.98 3.93 6.91 $198.22 $1,370 $60 $236 $176 $68 $4,020
<br />15-E4-35 9 720 318 254.4 $6.90 $1,756 2.79 3.18 5.97 $198.22 $1,184 $60 $191 $176 $68 $3,375
<br />16-E4-31 9 715 316 252.7 $6.90 $1,743 2.79 3.16 5.94 $198.22 $1,178 $60 $189 $176 $68 $3,356
<br />17-E4-27.5 9 835 369 295.1 $6.90 $2,036 2.92 3.69 6.61 $198.22 $1,310 $60 $221 $176 $68 $3,811
<br />18-E4-24 9 850 375 300.4 $6.90 $2,072 2.94 3.75 6.69 $198.22 $1,326 $60 $225 $176 $68 $3,868
<br />19-E4-20 9 845 373 298.6 $6.90 $2,060 2.93 3.73 6.66 $198.22 $1,321 $60 $224 $176 $68 $3,849
<br />20-E4-16 9 835 369 295.1 $6.90 $2,036 2.92 3.69 6.61 $198.22 $1,310 $60 $221 $176 $68 $3,811
<br />21-E4-12.5 9 825 364 291.5 $6.90 $2,012 2.91 3.64 6.55 $198.22 $1,299 $60 $219 $176 $68 $3,773
<br />22-E4-9 9 725 320 256.2 $6.90 $1,768 2.80 3.20 6.00 $198.22 $1,189 $60 $192 $176 $68 $3,394
<br />23-E4-5 9 475 210 167.8 $6.90 $1,158 2.52 2.10 4.62 $198.22 $916 $60 $126 $176 $68 $2,445
<br /> Total hours 169.33 $60 Total cost (this page) $99,622
<br /> Divided by nu mber of rigs 1
<br /> Net total hours 169.33
|