|
Cwt of bulk cement
<br />2,600 gal Water
<br />Octoplug Cu! surface
<br /> Hole
<br />T
<br />t
<br />l Hole (assuming 941bs of
<br />1
<br />18
<br />f
<br />f Cement cost Total rig Rig w/ crew water truck truck wl (Circes, casing &
<br />
<br />Hole
<br />diam. o
<br />a
<br />volume cement per
<br />.
<br />o
<br />o
<br />per cwt Cement Rig setup time Rig time to time hourly rate Total rig
<br />w/driver driver cost
<br />$19.67
<br />mark
<br />Total cost
<br /> (in) depth (ft) (of) hole, that is 100 Ibs (CIRCES) total cost per hole (hr) fill hole (setup + (Circes, Reed cost hourly rate (rig fill
<br />per in.
<br />(Circes,
<br /> of cement fills 1.25 fill) drill, 9.0") (Circes) time x diam.) $10.90/If)
<br /> of) truck rate)
<br /> BOREHOLE SEALING WORK - continued Page 4
<br /> Cwt of bulk cement Water
<br />
<br />(assuming 94lbs of
<br />Total rig
<br />Rig w/ crew 2,600 gal
<br />truck wl Octoplug Cu! surface
<br /> Hole
<br />Total Hole
<br />cement per 1.18 of of Cement cost
<br />Cement
<br />Rig setup time Rig time to
<br />time
<br />hourly rate
<br />Total rig water truck
<br />driver cost (Circes, casing &
<br />Hole diam. depth (ft) volume hole, that is 100 Ibs per cwt total cost per hole (hr) fill hole (setup + (Circes, Reed cost w/driver (rig fill $19.67 mark Total cost
<br /> (in) (cf) of cement fills 1.26 (CIRCES) fill) drill, 9.0") hourly rate time x per in. (Circes,
<br /> cf) (Circes) truck rate) diam.) $10.90/If)
<br />1-E5-75 9 1270 561 448.8 $6.90 $3,097 3.40 5.61 9.01 $198.22 $1,785 $60 $337 $176 $68 $5,463
<br />2-E5-74 9 1265 559 447.0 $6.90 $3,084 3.39 5.59 8.98 $198.22 $1,780 $60 $335 $176 $68 $5,444
<br />3-E5-73 9 1260 557 445.2 $6.90 $3,072 3.39 5.57 8.95 $198.22 $1,774 $60 $334 $176 $68 $5,425
<br />4-E5-69 9 1200 530 424.0 $6.90 $2,926 3.32 5.30 8.62 $198.22 $1,709 $60 $318 $176 $68 $5,197
<br />5-E5-65 9 1175 519 415.2 $6.90 $2,865 3.29 5.19 8.48 $198.22 $1,681 $60 $311 $176 $68 $5,102
<br />6-E5-61 9 1095 484 386.9 $6.90 $2,670 3.20 4.84 8.04 $198.22 $1,594 $60 $290 $176 $68 $4,799
<br />7-E5-57.5 9 1125 497 397.5 $6.90 $2,743 3.24 4.97 8.21 $198.22 $1,627 $60 $298 $176 $68 $4,912
<br />8-E5-54 9 1000 442 353.4 $6.90 $2,438 3.10 4.42 7.52 $198.22 $1,490 $60 $265 $176 $68 $4,438
<br />9-E5-50 9 1085 479 383.4 $6.90 $2,645 3.19 4.79 7.99 $198.22 $1,583 $60 $288 $176 $68 $4,761
<br />10-E5-46 9 1080 477 381.6 $6.90 $2,633 3.19 4.77 7.96 $198.22 $1,578 $60 $286 $176 $68 $4,742
<br />11-E5-42.5 9 860 380 303.9 $6.90 $2,097 2.95 3.80 6.74 $198.22 $1,337 $60 $228 $176 $68 $3,906
<br />12-E5-39 9 905 400 319.8 $6.90 $2,207 3.00 4.00 6.99 $198.22 $1,386 $60 $240 $176 $68 $4,077
<br />13-E5-35 9 840 371 296.8 $6.90 $2,048 2.92 3.71 6.63 $198.22 $1,315 $60 $223 $176 $68 $3,830
<br />14-E5-31 9 870 384 307.4 $6.90 $2,121 2.96 3.84 6.80 $198.22 $1,348 $60 $231 $176 $68 $3,944
<br />15-E5-27.5 9 715 316 252.7 $6.90 $1,743 2.79 3.16 5.94 $198.22 $1,178 $60 $189 $176 $68 $3,356
<br />16-E5-24 9 910 402 321.6 $6.90 $2,219 3.00 4.02 7.02 $198.22 $1,392 $60 $241 $176 $68 $4,096
<br />17-E5-20 9 750 331 265.0 $6.90 $1,829 2.83 3.31 6.14 $198.22 $1,217 $60 $199 $176 $68 $3,489
<br />18-E5-16 9 670 296 236.8 $6.90 $1,634 2.74 2.96 5.70 $198.22 $1,129 $60 $178 $176 $68 $3,185
<br />19-E5-12.5 9 500 221 176.7 $6.90 $1,219 2.55 2.21 4.76 $198.22 $943 $60 $133 $176 $68 $2,539
<br />20-E5-9 9 485 214 171.4 $6.90 $1,183 2.53 2.14 4.68 $198.22 $927 $60 $129 $176 $68 $2,483
<br />21-E5-5.5 9 460 203 162.5 $6.90 $1,122 2.51 2.03 4.54 $198.22 $899 $60 $122 $176 $68 $2,388
<br /> Total hours 149.69 Total cost (this page) $87,576
<br /> Divided by nu mber of rigs 1
<br /> Net total hours 149.69
|