|
• • •
<br /> Reclamation of Building Footp rint Areas (page 1)
<br />
<br /> Dozer Truck Haul Scraper Haul Productivity (cylhr) Weighted Avg
<br />Reclamation Area Acres Push Yardage Fill Yardage TS Yardage of Scraper Haul Vol x Prod. Productivity
<br />ADR Footprint Area 4.0 3,226 300 967,800
<br />Crusher Area 51.5 44,907 41,535 150 6,230,213
<br />Crusher Ponds (#1, #2, #011) incl abv 8,691 inCl abv
<br />Victor Plantsite 8.0 6,452 150 967,800
<br />Emulsion Plant 1.0 807 217 175,011
<br />Engineering Pkg Lot + Bldg Footprint 1.0 807 200 161,400
<br />Total = 65.5 44,907 8,691 52,826 8,502,223 160.95 cy/hr
<br />Activity Units Work Hours Eqmt Cost Labor Cost Material Cost Total Cost Verifications !Checks.
<br />
<br />'Grading ADR Footprint Area (ac) 4.0 8.00 $ 1,597 $ 260 included $ 1,857 $ 464.22 $/ac
<br />D9 Rate (hrslac) 2
<br />'Grading Crusher Footprint Area (cy) 44,907 52.28 $ 13,382 $ 1,701 included $ 15,083 $ 0.34 $/cy
<br />D10 Rate (cylhr) 859
<br />ZFilling Crusher Ponds (#1, #2, #011) w/ Clean Fill 8,691
<br />773 Truck (cy/hr) 691 12.58 $ 2,443 $ 363 included $ 2,807 $ 0.32 $/cy
<br />988 Loader (cylhr) 1382 6.29 $ 1,254 $ 184 included $ 1,438 $ 0.17 $!cy
<br />14 H Grader Truck Hrs/4 3.14 $ 335 $ 98 included $ 433 $ 0.05 $/cy
<br />5K gal H2O Truck Truck Hrsl4 3.14 $ 273 $ 89 included $ 362 $ 0.04 $!cy
<br />D4 Dozer Truck Hrs/1.5 8.38 $ 328 $ 273 included $ 601 $ 0.07 $/cy
<br />'Grading Victor Plantsite Footprint Area 8.0 16.00 $ 3,193 $ 521 included $ 3,714 $ 464.22 $!ac
<br />D9 Rate (hrslac) 2
<br />'Grading Emulsion Plantsite Footprint Area 1.0 2.00 $ 399 $ 65 included $ 464 $ 464.22 $/ac
<br />D9 Rate (hrslac) 2
<br />'Grading Engineering Bldg +Pkg Lot 1.0 2.00 $ 399 $ 65 included $ 464 $ 464.22 $/ac
<br />D9 Rate (hrslac) 2
<br />3Haul Growth Medium to All Footprint Areas (cy) 52,826 280.10 $ 59,779 $ 8,982 included $ 68,761 $ 1.30 $/cy
<br />623 Scraper (cy/hr) 188.60
<br />14 H Grader Scraper Hrs/4 70.02 $ 7,461 $ 2,182 included $ 9,643 $ 0.18 $/cy
<br />5K gal H2O Truck Scraper Hrs/4 70.02 $ 6,071 $ 1,984 included $ 8,056 $ 0.15 $/cy
<br />°Spread growth medium (cy) 52,826 74.40 $ 14,849 $ 2,421 included $ 17,270 $ 0.33 $!cy
<br />D9 Rate(cylhr) 710
<br />SSoil Analyses (#) 13 included included $ 269 $ 269
<br />Rate (ac /sample) 5
<br />Footnotes are at the bottom of the second page
<br />MDE (3-3-08)
<br />
|