Laserfiche WebLink
CIRCES Cost Estimating Software sheet 1 of 2 <br />BULLDOZER RIPPING COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES : <br />Base costs :Cost Reference Guide (CRG) <br />Machine make and model : Cat D7R DS Series 11 - 7SU <br />Dozer blade : Semi-Universal <br />Attachment no. 1 :BOPS Cab <br />Attachment no. 2 :3-shank ripper <br />CRG data update : Second Half, 2007 <br />Labor data update :04-06-07 <br />BASE COSTS (CRG data) I <br />Depreciation Ownership Costs <br />CFC <br />Overhead <br />Machine : $16.43 $5.80 $8.03 <br />Attachment no.1 : <br />Attachment no. 2 : $0.00 <br />$2.59 $0.00 <br />$0.56 $0.00 <br />$0.65 <br />[r`ACT An II ICTAACKIT CA/` ^M <br /> <br />Factor Description <br />Base Value <br />Adj. Value <br />Multiplier ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br />Adj <br />Cost <br />Acquisition cost : $350,830.00 $246,442.87 0.702 Base purchase price : . <br />$350 <br />830 <br /> <br />Economic life hours : <br />12,120 <br />12,120 <br />1.000 <br />Less dealer discount <br />0 <br />142 , <br />.00 <br />$49 <br />817 <br />86 <br />Attachment no.1 : NA NA 1.000 Plus freight . <br />0.017 , <br />. <br />$5 <br />788 <br />70 <br />Attachment no. 2 : 8.200 8,200 1.000 Plus dealer charges : 0 <br />005 , <br />. <br />-$1 <br />754 <br />15 <br />Annual use hours : 2,112 1,285 1.644 . <br />* 2005 CECG (guide discontinued at end of 2006) , <br />. <br />Mechanic's labor cost : $42.50 $33.15 0.780 Adjusted purchase price : $308 <br />554 <br />99 <br />Fuel cost/gal.-gasoline : $2.56 $2.56 1.000 Plus taxes: State Sales @ 2 <br />9% 0 <br />029 , <br />. <br />$8 <br />948 <br /> . . , <br />.09 <br />-diesel : $2.69 $2.69 1.000 SMM @ 29/. (rental only) 0 <br />000 $0 <br />0 <br /> <br />Lube cost : <br />$4.73 <br />$4.73 <br />1.000 <br />Less tire cost : . . <br />0 <br />$0 <br />0 <br /> <br />Tire life hours : <br />NA <br />NA <br />1.000 <br />Less salvage value * : 0 <br />230 . <br />0 <br />$71 <br />060 <br /> <br />Tire factor : <br />NA <br />NA <br />1.000 . , <br />.21 <br />Tire cost : NA NA 1.000 Net acquisition cost : $246,442.87 <br />Operator costs : Colorado Department of Transportation <br />Labor overhead : Colorado Department of Transportation <br />Specifications : Caterpillar Performance Handhnnk <br /> <br />Overhaul <br />Ibor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />Tires <br /> <br />G.E.C. <br />1.33 $8.80 $5.33 $8.53 $25.18 $4.73 $0.00 $1.42 <br />).00 <br />).48 $0.00 <br />$0.93 $0.00 <br />$0.80 $0.00 <br />$1.16 $0.00 <br />$0.00 $0.00 <br />$0.24 $0.00 <br />$0.00 $0.00 <br />$0.97 <br />