PERMFILE134219 - Laserfiche WebLink

Home Browse Search

,, ~, _ ORADO NIHED LAND AECLANATION DIVISION PILOT TRUC[ COST DATA YOR[SHEET Sheet i of 2 sheets REfEREHCfS: 1) COST REIEAEHCE GUIDE ................................ 21 CONTRACTORS EGUIPHEHT COST GUIDE REYISIOH DATE: 8/92 3) COLORADO CONTRACTORS ASSOCIATION """"""""" YAOE RATE SCHEDULE YOR[SHEET FILENAME: PILOT-T[.Y[1 MACHINE DESCRIPTION: OH-HICHNAY LIOHi DUTY TRUC[ - GASOLINE, 4x2, 1/2 TON, 130HP COST ADJUSTMENT FACTORS BASE YALUE ADJUSTED YALUE Acquisition Cost: 511,200.00 58,289-SB Econooic Life Nours: 1000 9000 Annual Use Hours: 2112 2000 Mech. Labar Cost-lone 1: 524.78 521.95 -Zane 2: 524.78 521.95 Fuel Cost Per gal.: 51.12 51.14 Lube Cost: 50.35 50.35 Tire Life Nours: 2000 1650 Tire Purchase Price: 3380.00 5280.00 --- BASE ONHERSNIP 6 OYERNAUL COSTS ----.- ---------------BASE OPERATING COSTS --- ----- --- BASIC MODEL S ATTACNHENTS ~ DESCRIPTION ; DEPRECIATION OHD/CFC LABOR PARiS~ LA80R PARTS FUEL LUBE TIAES G.E. C. Machine Model Ho. :1/2 T. 4x2 LT.DUTY 51.48 50.45 50.32 50.29 50.40 50.24 52.17 50.98 50.19 50. 00 Attach~ent [1 H/A 50.00 50.00 50.00 50.00 t0.00 50.00 50.00 50.00 50.00 50. 00 Attach~ent 12 N/A 50.00 50.00 50.00 50.00 50.00 10.00 50.00 50.00 50.00 50. 00 Attach~ent S3 -------------------------- N/A -------------------- 50.00 --------------- SO.00 ---------- 20.00 ---------- 10.00 ------ 50.00 ------ 50.00 ------- 50.00 -------- 50.00 -------- 50.00 -------- 50. ---- 00 ---- BASE COS1 SUBTOTALS 51.48 50.45 50,32 50.29 50.40 50.24 52.77 50.98 50.19 50 .00 -- ADJUSTED ONNERSNIP d OVERHAUL COSTS -~- -------- -- ADJUSTED UPERATIN6 COSTS --- -------- COST ADJUSTMENT ---------------- FACTORS --------- ~ FACTOA VALUE ~ -------------------- DEPRECIATION --------------- OHD/CFC ----------- LABOR ------ PAATS~ ------ -- LABOR --- --- PAATS --- --- FUEL -- - --- lUBE ------- TIRES -------- G.E.C. -------- Acquisition Cost 0.7401 51.10 H/A - N/A - N/A - - H/A - - N/A - - H/A N/A H/A N/A Econo~ic Life 0.7778 50.85 N(A 50.25 50.23 50.31 50.19 H/A H/A NJA HJA Annual Usage 1.0560 51.16 50.48 N/A N(A H/A NjA N/A N/A NjA N(A Double shifts .750depr.-.SOOoI~d S0.8i 50.24 N/A H/A N/A N/A N/A N/A H(A H/A triple Shifts .667depr.-.333o1id f0.i7 f0.16 N/A NJA N/A H/A N/A N/A H/A H/A Hechar~ic Cost - lone 1 0.88E.0 H/d H/A 50.22 H/A 50.28 N/A N%A N/A H/A X/A - Zone 2 0.6860 N(A N/A 50.22 HJA 20.29 HJA H/A N/A HJA N/A Fuel/LubeJiire Cost Variable H/A H/A N/A N/A H/A H/A 52.82 50.99 50.23 50.00 Truck Util. - tone ] 100.001 N/A N/A 50.22 50.23 S0.2A S0.J9 S2.R2 50.99 50.23 20.00 - lone 2 100.00I N/b H/A SU.22 50.23 50.28 50.19 52.62 50.99 50.23 50.00 STED COST SUBTOTALS -S.SHIFT -ZONE A: Sl. lb 50.48 f0.22 50. 23 50. 28 50. 19 52.82 50.99 50.23 50.00 -10NE B: 51. 16 S0. 4F 50. 22 20. 23 20. 28 50. 19 52.82 50.99 50.23 50.00 -G.SHIFTS-ZONE A: f0. 87 SO. 24 50. 22 50. 23 t0. 28 50. 19 52.82 50.99 50.23 50.00 -ZONE B: 50. 87 50. 24 50. 22 50. 23 50. 28. 50. 19 52.82 50.99 50.23 50.00 -T,SH[FTS-ZONE A: 50. 71 50. 16 20. 22 50. 23 30. 28 50. 19 S2.S2 50.99 50.23 50.00 -1OHE e: SU. 77 50. 16 50. 22 50. 23 50. 28 50. 19 52.82 50.99 59.23 59.00 ._~