PERMFILE107790

• Permit No: M1995009
• IBM Index Class Name: Permit File
• Doc Date: 8/22/2002
• Doc Name: Cost Summary Form
• From: DMG
• To: Fisher Sand and Gravel Co.
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
BULLDOZER WORK
PROJECT IDENTIFICATION
Task # : 001 State :Colorado Permitlob# : M-1995-009
Date : 08/22/2002 County :Kit Carson Abbreviation : none
User : JD1 Site :Fosse Pit Filename : M009-001
Agency or organization name :OMG
Permit or other job action :Final Reclamation
Task description : B8C1C11I1 and COIItOUf h%ghWallS
HOURLY EQUIPMENT COST
Basic machine :Cat D8R - 8U Horsepower : 305
Blade type :Universal
Attachment no. 1 : ROPS Cab Shift basis : 1 per day
Attachment no. 2 : NA
Data source : (CRG)
Utilization
Cost Breakdown ~ Ownership cosUhour : $42.44 NA
OperatingcosUhour : $59.07 100
Ripper op. cosUhour : $0.00 NA
Operator cosUhour : $30.65 NA
Total unitcost/hour : $132.17 Total fleetcosUhour: $132.17
MATERIAL QUANTITIES
Initial Swell Loose
volume: 121,000 BCY factor : 1.250 volume: 151,250 LCY
Source of estimated volume :Permit
Source of estimated swell factor :program
HOURLY PRODUCTION Job Condition Correction Factors Source
Operator skill : 0.75 (avg.)
Average push distance : 150 feet Material consistency : 1.00 (Cat HB)
Unadjusted howdy production : 685.7 LCY/hr Dozing method : 1.20 (slot)
Visibility : 1.00 (avg.)
Material consistency description : Job efficiency : 0.83 (lshifUday
Consolidated stockpile Spoil pile : 0.80 (/nd-rf)
Push gradient : 1.05 (Cat HB)
Average push gradient : 2.00 % (neg) Altitude : i.00 (Cat HB)
Average site altitude : 4,500 feet Material weight : 0.90 (Cat HB)
Blade type : 1.00 (S/SU/U)
Material weight : 2,550 Ibs/LCY Net correction : 0.56
Weight description
Earth -Dry packed Adjusted unit production : 386.57 LCY/hr
Adjusted fleet production : 386.57 LCY/hr
JOB TIME AND COST
Fleet size : 1 Dozers) Total job time : 391,26 Hours
Unit cost : $0.342 /LCY Total job cost : $51,712