Laserfiche WebLink
~. <br />~Sl~e~- <br />rb ~ Y D~.~ <br />l Q'~`, <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM -~ <br />PROJECT IDENTIFICATION / <br />Date : 22-Aug-2002 Permit or job no. <br />User: JD7 Abbreviation <br />Filename <br />Agency or organization name : DMG <br />Permit or job action :Final Reclamation <br />M-1995-009 /Site : Fasse Pit / <br />none State :Colorado <br />M009-000 County :Kit Carson <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -BacMill and Contour highwalls dozer 1 397.0 $51,712 <br />002 -grading and contouring dozer 1 108.0 $14,388 <br />003 -grading and contouring loader 1 35.0 $3,756 <br />004 -grading and contouring grader 1 72.0 $4,850 <br />005 -replace topsoil scraped 1 68.0 $10,816 <br />006 -revegetate disturbed areas revege 1 120.0 $26,783 <br />007 -mob/demob equipment mobilize 5 B.0 $5,575 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 802.0 $117,880 <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />TOTAL DIRECT COST' $117880 <br />ovERREAD AND PRGPIT - Liability insurance : 1.55 % of direct <br />Performance bond : 1.05 % of direct <br />Job superintendent : 401.00 hrs'...$/hr: $33.88 <br />Profit : 10.00 % of direct <br />total= $1,827 <br />total= $1,238 <br />total = $13,586 <br />total = $11,788 <br />assume net hours = 50% of task hours <br />TOTAL O 8 P = $26, 43'J <br />CONTRACT AMOUNT (direct+ O 8 P) _ $146,319 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $6,219 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $7,316 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $41,973 <br />TOTAL BOND AMOUNT (direct + indirect) _ $159,853 <br />~r.,n ~ ~R~Ve 1, <br />~ lS`~i~5(7 <br />