PERMFILE106748

• Permit No: C1981044
• IBM Index Class Name: Permit File
• Doc Date: 10/31/2014
• Section_Exhibit Name: EXHIBIT 25 RECLAMATION BOND
• Media Type: D
• Archive: No

Page 18 of 136
BULLDOZER WORK
Task description: Regrade Portal No. 5A Facilities Area
Site: WilLlams Fork Mines Permit Action: Permit Renewal 06 Penmit/Job#: C1981044
PROJECT IDENTIFICATION
Task #: 008
Date: 9/6/2013
User: JRS
State: Colorado Abbreviation: None
County: Moffat Filename: C044 -008
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Cat DI OT - IOSU
Horsepower:
574
Blade Type:
Semi - Universal
Attachment:
1 -shank ripper
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Total unit Cost/Hour: $333.19
Total Fleet Cost/Hour: $1,332.78
MATERIAL QUANTITIES
Initial Volume: 290,000
Swell factor: 1.165
Loose volume: 337,850 LCY
Source of estimated volume: Table 63; Map 26
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly
production:
200 feet
946.0 LCY/hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
5%
5,400 feet
2,900 lbs/LCY
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$110.68
NA
Operating Cost/Hour:
$183.36
100
Ripper op. Cost/Hour:
$1.75
15
Operator Cost/Hour:
$37.41
NA
Total unit Cost/Hour: $333.19
Total Fleet Cost/Hour: $1,332.78
MATERIAL QUANTITIES
Initial Volume: 290,000
Swell factor: 1.165
Loose volume: 337,850 LCY
Source of estimated volume: Table 63; Map 26
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly
production:
200 feet
946.0 LCY/hr
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
Material weight:
5%
5,400 feet
2,900 lbs/LCY
CIRCES Cost Estimating Software