::..
<br />eL1:d:v~~ Dh~l. ,..,,,..
<br />__
<br />SAO= uh?:. ......~.._
<br />M'Oi~EHEE" ":Ls!;P._°°': ~:6NSTEE.SE:
<br />AC...tiS uc.C~....~... cEA6"~ E6'J:....N? i0 iv. :dHS4 ?EAS_FCE: Ei0
<br />COST ADIUSTHE};i EACTGE: r EASE VA Li: A L::,S iZ. 'iA~ui.
<br />Acauisitior, :usC Si57,SE7.1S iiC::.L'06.OS
<br />T:actsr Econ. Life Hocrs: i!B25 ll:'00
<br />?: xiler Lcon, Life Hos:s: .!330: '.i6CE
<br />Tractor Annual use flours: 3112 i!00
<br />Trade: Annual Use Hosrs: 2112 1130
<br />Mech. lahor Cost-Zone A: iE3.30 iiS.Z3
<br />-tone E: i":3.35' 520.43
<br />Fuei Cost per gal.: 10.79 50,74
<br />Lahe Coet: i:.u7 ii,67
<br />TCaCCOI ire Li[e Boars: 2000 17x0
<br />?raffle: lire Life Host:.: 3000 i600
<br />?ractor "ire Pcr. P: ice: 42,E20.00 S4,fi63.1S
<br />'rrziie: Tire Fur. Price: 50,360.OC l9.Z93.54
<br />i'iractor d t:ziier aa;.
<br />fzcters sre avetxgeaj
<br /> --- BASE ON'NEESHIP A OVEBHAL'L COS?: ----I-------
<br />BASIC !!OFFS d A?TACHvE};?E DESCEIP?i0!: OEPSECIATI01; "vVEEEEAG LABCE PAE?S; LABOE
<br />8zchine Codel No. :6x;,756 CV'+.,37SnF Si.17 54.07 11.40 i'..71 S2.?0
<br />Attachment 5: 120T, 30'Trziler 56.50 S3.S2 5:.72 53.17 S2.4B
<br />Attachmeet .2 NIA 50.00 iO.OG' iC.00 i0.00 40.OC
<br />Attachment 53 1./A iC.00 SU,OG lG.CO i0.00 59.00
<br />SASE COS": SLTTOTALS
<br />-------BASE OP
<br />PAE?S FUEL
<br />i!.EE 56.79
<br />12.04 SC.00
<br />iO.CO SO.OU
<br />SU.GO i0.S0
<br />iEATINC '
<br />LURE
<br />i1.21
<br />50,96
<br />sa.ac
<br />3C,00
<br />;OSTS ----------
<br />? sES G,6.C.
<br />SI.;;_--SC.00
<br />53,13 50.00
<br />sa.DD ic.oD
<br />4'J .0- iU,OG
<br />113.67 Si.6S i3.i6 i3.E6 S4.'.E 53.90 iE.7S _..67 i4. .- i:,P":
<br /> -- A...-:_ x.;aca~:: . „ ......nc~ w:a _ ___________ Ac. „c::a crniA: a „aTS ___ ________
<br />wS": AD:'US?!'E}1T FP.CTOES FECTGE VALGE DEFEECIATLON G'r'EcHEAD LA2^E :P.ETS, LAEOZ PA ~ -- - ~"' --- ~ C.
<br />Accaisitica Cos: 0.7124 S9.7S !;IA NiA N/A NIA. !il9 I;/A N!A Nl:. NII.
<br />Economic Life 5.0967 5;0.73 NiA f3.49 iv.26 45.24 l4.3E NiA N/A R/A Ni5
<br />Annual Usxge 1,3945 4iS.S4 1:4.43 61A };/A N(A 6'IA k/A II/A !Jl. 61:.
<br />Dochle sh'.`ts .iSOCec:. -.S:Ooi^' 5:3.96 iS,2S N;A NlA NIA k/A NIA S;A N; A. A; F.
<br />?riple Shifts ,6E1cep: . -.033ohd 412.37 44.53 NlA N!A NIA. NIA !;IA NIA NiA N; ~.
<br />Cecha~ic Cost - Zcce A O.E3S3 N/A NIA S3.EE N;A 54.33 NIA N/A 6/A klA N; P.
<br />- Zane E D,°769 NIA N/A. 13,06 !.IA i{.60 NiA NIA NIA tiff:. !CIA
<br />eueiiLshel?ire Cost Vzrizh!e N(A Nlk NIA NIA NiA NIF. 3E.79 11.67 iE._, iO.Ot
<br />True 'Jail. - Zone A 100.005 6'!d NIA SC,66 44.26 5;.33 S4.2E 4E.73 S!.6": 58.29 lC.00
<br />- cone b 100.OOS A'/n 6!!. 9x.06 ot.:e :S.uO i:•LO So.7, 51.61 SB."^. SO. c'.
<br />A?: US'ES' GC'S" SF ETO?ESE -S.S3IET ZON3 A: iif.SS i'-4.+
<br />'9 _
<br />..ES °S
<br />S+._
<br />i+.3z ,",?
<br />is. e a
<br />i~.7
<br />S'.67 e "•
<br />i~._: r, p'•,
<br />i,
<br /> -ZG!;E E: ..,.. .i{, .. ...06 i4.ZS 54.60 3=..3E i6,i's 1!.67 S5.2U i:'~..
<br /> -D.B'r.iE?S -ZO}:E A: 513,°.0 i'.CS i3.f6 14,3E 14.33 54,., i6.7S i!.6i ?S.E; S6.C0
<br /> -ZOSE 2: 3i3.S0 S`. .25 S3.OS f=..36 9{.60 S4.P6 S6.7S 51.67 4B.E0 iO.CG
<br /> ..Sr.?FTS -ZON3 n. .-..37 54.., i2.SB 54.:'E 51.33 ...~. ic.79 i:.c7 SE.CO SO.SG
<br /> -ZG!:E :. 3!2.37 S4.E3 53.06 _,.''?6 54.60 S4 .2E SE .'9 31.67 iB,C, iG.'J`.
<br />
|