Laserfiche WebLink
<br />ECL'?P!!BA'T ;3ANS?C3T 3IC °CS' >ATA k'~3ES'EEi coc:'d 9t et: 2 ct steels <br />0?EEATOE NAOES <br /> i:ing_ f...'~.A L't e2p1. '16 .G,~tp. <br />Labor Classitica'.ion Zone Gesignatio:~ Esse Eate Benefits IC,011S1 0.091 ID.G4i Total ; <br />Loubop C:iver -Light Eig Zone A 512.10 53.43 50.34 51.18 50.52 !19.23 <br /> Znne B 1!4.10 f3.49 (I.O1 51.27 50,56 520.43 <br />Loxbop Giver -Nesvy gig Zone A !13.10 51.49 50.94 li.16 50.52 519.23 ; <br /> Zane B !14,10 53.49 lI.O1 51.27 lG.56 420.43 <br />Nelaer 2ooe A 511.60 13.49 10.97 51,04 50.46 f11.47 ; <br /> Zone B f11.9S 13.49 50.85 51.07 50,47 517.73 <br />Mechanic Zone A fi3.10 11.49 50.94 SI.IE SO.S2 419.23 <br /> Zone B 514,10 53,49 51.01 SL 27 SC,56 (20.43 <br />ACQUISITION COSTS <br /> THACTOE T3AILE3 <br />Base purchase price (C3G) 494,795.25 !?3,i77.5C <br />Less dealer discount (G3GG @ 7,9 A 104) 56,613.25 4',317.75 <br />Plus freight ICECG B L5 A 2.35) 51,271.79 51,693.08 <br />Plus dealer chzrges (assurte .3%I S2S4,3fi <br />........... 3219.53 <br />........... <br />Adjus ted purchase trice 579,699.14 S6","52.37 <br />Plus taxes: State sales @ 1: 52,190,14 1:,032.97 <br /> SM9 @ 2S !1,493.96 41,354.25 <br />Less fire cost IGEGG) 1;,663,19 19,2°.3.44 <br />Less szlvsge valve ;CECG @ 1^..9 4 l'..5.1 411,074.04 57,792.61 <br />IiET .4000ISITI01; COSTS: 4:`,941.31 15;.044.2? <br />Shaft Cifferential (llhrl <br />Dap shi°:: SO.GO <br />Suing shut: 50,20 <br />Graveyard shift:. S0,4C <br />2 shittldap avg. SO.IU <br />3 shift/day avg. l0,2G <br />COST SU11~A3T <br /> SINGES SEIET OOU3LE SBI$T TEIELE SSIfT <br /> BASIS EASIS BAcrc <br /> Zon: A lose B Zoa= A Zone B Zone A Zene E <br />Oxnershin CostlHr: SJ3.03 533.03 521.15 521,15 Si7,19 517,19 <br />Caerating-Orerhaul Cos t; 9r: 432.-00 f32.85 13;,.40 iJ2.95 t33.4O 432,95 <br />Ooetator Cost/B:: 519.23 520.43 519.33 520.53 119.43 S2G.63 <br />3eloer CostlBr: S]?.43 517.73 117.4"° 517,43 ii?.63 Si7,93 <br />TOTAL CGSTl83 : 5102.09 1104,04 S9G,41 592.36 iE.SS 132.60 <br />