PERMFILE106209

• Permit No: C1982054
• IBM Index Class Name: Revision
• Doc Date: 1/19/1989
• Doc Name: Cost Estimate Review Letter
• From: MLRD
• To: PUEBLO COAL INC
• Type & Sequence: RN1
• Media Type: D
• Archive: No

8AP59 COSt l PflODUC7I0Y DATA YOYSSHBB7 coat'd
BflATOB YACBS
Sheet 1 ai 2 sheets

FrioSe F.I.C.! Uneapl. Yk.Coap.
abor Classification Zone Designation Bare flare Henefitc (0.0119) 10.091 10.01) Total
craper Operator -(( IOcI) 2ooe 1 - !11.10 13.13 11.01 51.21 50.56 lZO.Z1
= 2ooe 2 SII.TT S3. J3 11.06 11.33 50.59 521.08
craper Operator -(>:IOcT) Zone 1 l11.2S 13.33 11.02 Si.tB SO.ST f20.IS
.. Zone 2 511.92 53.33 11.01 51.31 50.60 12LZ6
echanic Zone 1 SLA.2S _
53.33 t1.0i 11.28 t0.S1 SSD.IS
-- Zane t 511.92 53.33 51.07 51.31 10.60 fil.t6
UISITIOY COST:
Spilt Dilfereatial (SJhr)
DaT shift: 50.00
9Yiag shift: SO.iO
Crnre)ard shift: 50.10
i chi[t/daT arg. -50.10
3 shi[tldaT avg. fC.20
Haas qutchaee price (CBC) 3538,163.00
Less dealer discount (CBCC A 8.75) !16,816.28
Plus freight (CSCG Y 1.651 58,615.41 '
Plus dealer charges (nasune .SS) J1,61S.39
ldjueted purchase price 3501,81T.S2
- - x= ~
Plus raise::. State sales Y 35
515,O3S.13 -
'

._`._ " :,;,'~: Htltl Y 25 :..

310,036.95
_
.. _...
-
Less tine coat (CHCG~ - 330,692.39
_
Less salvage value (CSCG Y 17.45) _
387,321.17 . _ _ .
:{ST ACODIHITIDY COST 5108,926.03-- _ _ .. _
_. _ _ _
- .. SIYGLB SHIFL- - = .. -_.
= _ _ =-- - - _
--
r
- _ _
= _ DOUBLE SHIFT `- __..: ='_= 7flIPLB SHIFT-_ - ., _ -__- ~,
_
_
_ --' .r:^
_ '- - -- __ BASIS..= = - _
- - -BASIS
- - - BISIS=-_ _- _ - . -= . - _ -:_
°°-_ - - :_ Zone 1 -•:: Zone t` - -_ _
..::-. Zoae 1 2ooe 2=--= _ - Zoae 1 Zone 2 - -
,. _

Oonership EostlHi _- SI02.93 - _
-.
-- ` 3103,18 -- .=

- fT6.ii
_
STT.li _ - _
-
~ 367.78
--
f68.33 -'" '--' = _
-
Operating Cost/Hr- . ~ :.. !88.13 .- 389.28 = - 588.13 389.28 --- !88.13 389.28-= - -- -- = -
-
Operator_ CostfHr.:= --~'- SZ0.21= --_. 521.08==: = __--- StO.iT 321.18=-:' -- 520.1! SZ1.Z8^-` ` '_ -` `
`' _
_-' TOTAL COS7JHfl : , - 5211.33 - 3213.83 - 3185.07 3187.59 3176.38 1178.88 -