PERMFILE106209

• Permit No: C1982054
• IBM Index Class Name: Revision
• Doc Date: 1/19/1989
• Doc Name: Cost Estimate Review Letter
• From: MLRD
• To: PUEBLO COAL INC
• Type & Sequence: RN1
• Media Type: D
• Archive: No

BdPR COSi,i PflODCCTIOY Ddtl YOflSSHIYT
~. .
YBYISIOY DLTB: ]2l618b --
~EADG !<iGBC LIYI nBC;.d6d'i0Y IIYISIOY •
Sleet 1 of 2 rdeetr YHFB@HYCYS
YOB19HflSt PILHYd!(8: 631D-PPfl.YIl
tldCH1YB DBSC@IPTIOY: CAT 63iD 1dYDBtl POYB¢BD 9CSePHB YIPOSH-PULL ITT. S flOP9
COST dDJUSftlBYT FdCTO@S
Acquisition Coet:
Bcoaoric Life Aoura:
80P8 Cab Scoa. Life Hrr:
Annual Uae Hours:
Yecd, Labor Coat-Zane 1:
-2oae 2:
Fuel Coet per Sal,:
Luhe Coat:
Sire Lile flours:
Tire Purcdnae Pcice:
B/SB YdLUH AD]USTSD YdLUB
!538,463.00 3406,926.01
21120 12200
11530 N/d
-Z11E - ~- -'- 1500
(23.30 520,45
f2L30 `. 521.26
10.14 `~ ``~ 50.74
15.23 15.23
2500 2175 ._
!21,150.00 530,692.39
11 COST I16FH¢BYCY CCIOY
21 COYS¢1CT0¢S YGHIPdBYt COSS COIDB
3{ COLO¢dD0 COYTYICTOYS 1990CI1SIOB
YACY YdTB 9CHHOULB
4{ CeiHYPILLIY PYflFOB11lYCB HdYDB00I
- ; ; -------- HASH OYHHHSHIP COSTB ----------;----------------HASH OPSflATINC COSTS -----------
IC tlDOBL b e1tdCHtlHNT9 DHSCflIPTIOY DBPflHCIATIOY DY88HHAD LABDfl PARTS; LAHD@ PABT9 FUBL LUBB ?I@H9 C,B.C.
:cdiae tlodel No, CAT 63TD !25.18 ~ S2S.18 l9 ,09 !11.11 !16.91 !15,41 !16.34 15.56 38.46 lD.77
~,ttacbreat 51. HOPS CAB 10.38 50.33 50.10 10,12 50.14 10.05 50.00 10.01 50,00 50.00
ttacdreat 52'-
~ (PPL INCL.{.. .. . 10.00_ f0.00 f0,00 f0.D0 50,00 10.00 10,00 SO.DO f0.00 50.00
__
ttacdaent 13 ::-.._ . N!A .. 10.00 50,00 30.00 f0.D0 50.00 10.00 30.00 f0,00 50.00 SO.DO
HASB~C051 SUHtOTAL9 :~ --- -. , 525.56 ` S25,S1 39,19 511.23 219,11 515,46 518.34 15.60 18.46 10.71
'
,.
r ADIUSTBD OYNBESHIP COSTS -------, -- --- ADJUSTBD OPHHdTINC COSTS --- --------
dDJUSTHBHS FACTOBS._ FdCTO@ YeLUS ; DBPBBCIdTIOY OYBHHBdD LeBOB PAflTS; LAHOS PefiTS FUEL LUHB iI@BS C.B.C.
isition Cost:: . 0,7594
_ 519.41 N/d Nle N/d Nld N!d -_ vld _ N/d ~ Nre = _ Nle
mic Life ~'- _
---: =-. ` ~ 1.731]=.- - 533.60-= -- Nld S1S.9]- 519.44 S33.QE 526.16 N/d . N/d= -
A/d - - A/d
.1 Dsage-_~`_- - _= = - -~. = _ ;= 1.4080 - -" 521.33 = 135.92 : _ N/d : . - N/d . _ Y/d Afd - - . H/A _ Y/d _
N!d - A/d
le ahiitr= =_ _790depr,-.300ohd<_-_ :. S2S.20__:. !11.96 = N/d -~ Y/d_=- -!d - Y/!_ N/d N/d_ A/dam A/d
_
le-SAifta-~_--~:` :667depi.-.333ohd-== .:. 522.{l~' _ 511.96 - N/d - A/d = N/d~ -- N/d' ~ All= - Y/d _
- N/d : = N/d
aaic-Ecs=-~oae 1 ~;--__ . c,^ 0.871.1;~-' ~ -? ` N/e ' - - A/d.. 513.96 = N/e t29.04 ' _= N/d ~ '- A/d N/d- - N/d
~- A!d
-_-_ _' _ =Zone i= =_~ -'- 0.9123 - _ - A/d = - B/d 114.51= A/d . !30.18. ' N/d' N/d= A/e. _
'_ N/d = A!d
'Cube/lire Cost- _
°_~- . - Fariable -= - _ - N/d - - N/d N/d- _
"- N/d N/d - A/e f1fl.34 .
Si.60 SL 62' S0.T1
per Util.:- Zoae 1 =.-- =:--:- 100.005 - - N/d.--_ _ A/e - A/d= -. NJd 529,04 326,16 _
518.34 15.60 51,62 SO.li
- = - - Zoae Z°_" - ' _ 100,005.- = =:~ N/d-- - - N/d - N/e ` ' W/e !30.18 !26.76 !18.34 25.60 ~ _
li,6Y 10.71
3D COST SUHtOTALS : -S.SflIFT -ZONH 1: 533.60 535.92 513.96 519.44 !29.04 226,16 518.34 55.60 51.62 10.11
-Z011B 2: 533.60 535.92 114.51 519.44 530.18 f26.T6 518.34 55.60 31.62 50.17
-D.SHIFTS-ZONE 1: 525.2D 514.96 513.96 519.44 f29.04 S26.T6 316.34 55.60 51.62 30.17
-20118 2: 525.20 S1T.96 514.51 f19.44 530.18 525.76 518.34 55.60 f7.62 50.77
-T.SHIF7S-20HS 1: 522.41 511.96 313.96 519.44 529.04 526.76 518.34 15.60 57.62 10.71
-ZOI~B 2: 522.41 511.96 514.51 519.44 330.]8 526.76 518.34 15.66 Si .6Z S0. i7