Laserfiche WebLink
<br />DOZ@@ COSTA P@ODUC~ION DATA YOBISHBET cont'd <br />OPB@ATO@ YACBS <br />Labor Clnssitication Zone Desi¢nation Base Bate <br />borer Operator -It 76hp) --- Zone 1- S1J.25 <br /> Zoae 2 513.92 <br />Doaer Operator -I1=70hp1 Zone 1.. l13.9S <br /> Zone 2 514.62 <br />Mechanic _ Zone 1 514.25 <br /> Zoae 2 (14.92 <br />ACQUISITION COST <br />Base purchase price IGHG) l26E,S29.10 <br />Leas dealer discount (CBCG B ]OYJ J26,BS2.91 <br />Plus freight IGBGD 8 2Y~ lS,370.58 <br />Plus dealer charges (assuae .SrJ f1,342.65 <br />Adjusted ourchase price 5246,369.42 <br />Plus taxes: State sales 8 35 S7,4S1.68 <br />Stltl 8 2S 54,967.79 <br />Less salvage value ICBCC Q 16.9i~ l41,9T7.81 <br />NBT ACQDISITIOH CDST 5218,S31.D8 <br /> <br />Sheet 2 of 2 sheets <br />Fringe F.I.C.A Uaeapl. NY.Coap. . <br />Benefits (0.07151 (0.091 ID.04J Total ; <br />!].33 50.95 51.19 lD.S3 !19.25 ; <br />13.33 51.00 51.25 lO.S6 S20.OS <br />13.33 11.00 11.26 SD.56 f20.09 ; <br />33.33 !].OS 5].32 S0.5B f20.90 ; <br />13.33 f1.02 51.28 SO.ST 520.45 ; <br />53.33 51.07 31.74 50.60 521.26 ; <br />Shift Differential (!/hrJ <br />Dat shift: 10.00 <br />Suing shift: 50.20 <br />. Cravefard shift: 50.40 <br />_Z ahift/dar avg. So.ID <br />3 shift/daT erg. 50.20 <br />COST Sln..tlAHY <br />- - SI GLB SSIF <br />Ownership Cost/Hr: <br />Operating-Overhaal Cost/Hr:- - <br />Operater Cost/Hr: <br />TOTAL COSTlB@ <br />N f <br />BASIS <br />Zone ] Zoae Z <br />!38.79 S3E.T9 <br />546.21 348.86 <br />S20.D9 lZD.9D <br />-------- <br />5107,09 -------- <br />f108,54 <br />DDDBLB SHIFS _ THIPLB SEIFf <br />BASIS BAS IS <br />Zoae 1 Zoae 2 Zoae 1 Zone 2 <br />524.80 524.80 520.14 520.14 <br />_ 548.21 548.86 S46.Z1 J48.86 <br />!20.19 521.00 52D.29 521.10 <br />593.20 594.65 588.64 !90.09 <br />