Laserfiche WebLink
• C3LOfADG !iH55 LAN: EiC~ACA::L1 I:V15:OH • <br />CCZH@ COST i PfODUCTIOH Ddid YO@BSBEHT Sheet 1 of 2 cheett @EFHd%fCES: 1~ CC3T @EP%@%f CB CL'iDB <br />2~ COA1fACTOBS B~UIPNHNT COST CUIDH <br />BBYISION DdTB: 12/6/88 37 COLD@dD0 CONT@dCTO@9 dSSCCIdfIOl' <br />-'----" YdCB @AT% SCHBDULB <br />YDIIBSHH%T PILBNANB: DBH-O1BP.YI1 41 CATB@PILLAY PH6POHtldYCB flAYDB00B <br />YACHINB DBSC@IPTIOk: CdT D8B DOZBH YITH U-BEADS 1 I-SHANE BIPPBB <br />COST AD]USTtlSNT FACTORS BASS VALUE <br />Acquisition Cost: !266,529.10 <br />Tractor Bcon. Life Sours: 13940 <br />Blade Bcon, Lite Hours: 11195 <br />flipper Bcon. Life Sours: - - _ 11460 <br />Annual Uae Sours: 2112 <br />tlech. Labor Cost-Zone 1: 523.30 <br />-Zone 2: 523.30 <br />Puel Cost Per Callon: 50.74 <br />Lube Cost: 52.64 <br />, <br />BASIC NOD%L l ATTACHNHNTS DBSCHIPTIOH <br />Machine tlodel No. CAT DBH <br />Attachaent 51 U-BEADS <br />Attacbaent 52 1-SBAHB BIPPBB <br />leas std, attachaeot S-BLADE <br />BASB COST SUBTOTALS <br />ADJUSTED YALUE <br />5218,631.06 <br />1147D <br />HlA <br />NIA <br />1560 <br />520.45 <br />521.26 <br />50.74 <br />12.64 <br />--- BASB OYMB@SBIP l OVE@BAUL COSTS ----;----------------BASS OPH@ATINO COSTS --- ------- <br />DBPHBCIATION OVBHHBAO LABOR PA@TS; LABOfl PASTS FUEL GUBB TIEES C.B.C. <br />516.65 f10.88 54.80 tS.86 17.95 16,42 59,48 52.51 50.00 11.28 <br />52.32 51.28 l0.5f 50.69 50.69 50.72 50.00 10.16 50,00 50.07 <br />52.69 51.66 51.32 51.61 51.10 10.90 50.00 10.21 50.00 10.18 <br />52.06 51.14 SD.50 50.62 50.79 10,64 10.00 10.14 50.00 SC.06 <br />519.60 512.66 ,56,19 57.54 l9.IS 57,40 19,48 12.74 50.00 f1.4i <br /> - - AD]U5TBD OMHBHSHIP 1 OYEHHAUL COSTS -; --------- -- ADJUSTED OPBEATINC COSTS --- ------- <br />COST AD]USTNBNT FACTORS FACTOfl YALUB DBPBBCIATION OYEBHBAD LABOR PARTS; LAHOB PAET9 FURL LUBB TIHH5 C.E.C. <br />Acauisition Cost. 0.8149 515.97 NIA NIA NIA NlA NIA NlA N/d NIA H/A <br />Econoaic Life 1.2153 519.41 N/A f7.S2 19.16 !11,12 58.99 NIA N/d Hld N/E <br />Annual Osage - 1.3538 121,62 517.17 NIA NIA N/A NIA NIA NIA NIA N/A <br />Double shifts - .750deor.-.SOOahd 516.22 l8.S8 AIA A!A H/A NIA NIA N/A N/A NIA <br />Triple Shifts .667depr,-.333obd !14,42 l5.T2 NIA AlA NIA NIA AIA N/A NIA N/A <br />-. Mechanic Cast. - Zone 1 __ 0.8777 . NIA N!A 26.60 _ Nld /9.76- -- H/A N11 N/A N/d NIA <br />_ - = _ - Zone 2 - 0.9123 NIA NIA - 56.86 _ N!A 510.15 NIA Ald NIA HlA NIA <br />- Fuel/LubelTire Cost - Yariable AIA NIA NIA NIA N/A N1A /9.48 52.74 50.00 11.41 <br />Do <br />ser Util. - Zone 1 100.002 N/d NIA 55.20 57.2] 18.59 ff,9D 59.4E 52.53 SD.OD J1.2S <br />_ <br />- Zone 2 100.00: N/A NlA 55.40 51.21 18.93 57.90 19.48 S2.i3 50.00 11.29 <br />Eipper Util. - Zone 1 100.001 N/A HIA 11.41 11.96 11.11 11.09 50.00 50.21 50.00 10.18 <br />- Zone 2 _ <br />100.CD1 _ N/d NIA f1.46 51.96 51.22 11.09 SO.DO 10.21 JD. DO SD.]E <br />ADJUSTED COST SUBTOTALS : -S.SBIFf -20NF 1: 521.62 517.17 56.60 59.]6 /9.76 SE.99 59.48 52.14 SO.DO l1.9i <br /> -ZONE 2: 521.62 511,1T 76.86 59.1fi 510.15 58.99 59.48 12.74 50.00 5:,47 <br /> -D.SAIFTS-ZONB 1: 516.22 f8.58 56,60 59.16 59.T6 58.99 59.48 f2.74 10.00 1'..41 <br /> -20!]E 2: lIE.22 56.58 56.86 f9.16 510.15 f8.99 19.48 t2.74 J9.00 f1.47 <br /> -T.SBIFTS-ZONE 1: 514.42 lS.12 16.60 19.16 19.76 58.99 19.4E 5:.74 50,00 51.47 <br /> -20NE 2: 514.42 SS,72 56.86 f9.lfi 510.15 18.99 59.48 52.74 50.00 S1.4i <br />