Laserfiche WebLink
• ..-..: cA:: !.`: Ai: :,AA: cC.,ASA':;/1' :... :_"111 <br />OCZEE COST 1 FiCCUCTION Cd iA YGiESHEET Shee: I of 2 sheets ErgrirN_v_c; II COST fiFFEfiENCi C°diDB <br />""""""""""-"" "'"""-""' 21 CONTBtCiOBS B:UIPEBNT CCST G;i??: <br />BfiY:SION CASE: 12!6186 3~ COLORADO CONTeACi~ES ASCCIA'.i01 <br /> ""'"" YACE fldTE SCEEDULE <br />YOBESHEET FILfigABE: DTG-U3BP,YE1 41 CATBfiP1LLdE FBBPOBCANCi EANOB00_ <br />HACHIHfi DESCEIPTION: CAT D7C DOZES VITB U-BLADE i 3-SHANE EIPFSE <br />...................................................... <br />. <br />COST ADJUSTNBHT FACTOES BAST YALUE AD3USTED YAL'JE <br />Accuisition Cost: 5218,10E.7S !169,103.16 <br />Tractor Bcon. Li[e Bours: 13305 9750 <br />Blade Bcon. Life Bau:s: 11195 N1A. <br />Bioper Bcon. Cite Bours: 11825 HIA <br />Annual Uae Bours: 2112 1345 <br />Hech, Labor Cost-tone 1: l23.J0 520.45 <br />-2oae 2: 523.3D !21.26 <br />Fuel Cost Per Gallon: 50,74 50.14 <br />Cube Cost: 11.91 11.91 <br />; ;--- BASS OYHBESHIP d OYBBBAUL COSTS ----;- ---------------BASE OPfiBATINC COSTS --- -------- <br />BdSIC BODBL A ATTACHNBNTS DBSCEIPTION ; DSPBBCIATION OYEEBEdD LABO@ PdETS; LABOE PASTS FUEL LUBB 7IEES G.H.C. <br />Bachine Bodel No. CAT D7C 514.57 59.56 13.93 54.81 56.19 15.00 15.38 51.75 50.00 51.00 <br />Attachaent 51 U-HLADB 52.32 11.28 50.57 50.69 50.89 SO.T2 10.00 50.16 50.00 50.07 <br />Attachaent S2 3-SHARE BIPPBB 51,18 50.69 50.32 50.40 50.46 50.37 10.00 10.09 50.00 50,07 <br />leas std. attecbaeat 5-BLADB 11.40 SD.77 lC.34 50.42 10.54 50.44 10.00 50.10 50.00 30.04 <br />BA5% COST SUBTOTALS 516.67 S10.T6 14.48 SS.48 11.00 l5.6S 55.38 11.90 10.00 51.10 <br />-- <br />; ;-- ADSUSTBD OYNEESHIP L <br />OYBBBAUL <br />COSTS -;- <br />------- <br />--- ADJUSTED OPERATING COSTS --- <br />-------- <br />COST ADJU5TNBNT FACTOES ~ PACTOB VALUE DBPBBCIATIOH OYfiEHEAD LABOB PASTS; LABOE PdETS PUBL LUBB TIEES G.E.C. <br />Acquisition Cost 0.7753 !12.92 N/A NIA NIA N/A N/d N!d NIA Nld N/E. <br />Bcanoaic Lite 1.3646 517.64 H/A SE,11 f7.46 59.iS 17.71 N/A H/d Hid N/A <br />Annual Usage 1.ST03 Si0.30 lIE.90 N1A N/d N/A N/d H/A H/d N/d N/1. <br />Double shifts .1SOdenr.-.SOGohd S1S.22 16.45 N/d H/A NIA H!d N/d N/d H/d N/A. <br />Stiple Shifts ,667depr.-.333ohd 513.54 lS.63 Yld NIA NIA H!A HlA Nld Nld N14. <br />Mechanic Cost - Zcae ] 0.8777 . H/A H/A 55.37 NIA f8.38 H!A N/A Nld N/A H/A <br />_ - 2oae 2 0.9123 N/A H/A 55.58 Nld fE.71 Nld N!A NlA NIA N/A <br />Fuel/Cube/Tire Coat Yariahle- HlA Nld N/d H/A N!d Nld 55.36 51.90 10.00 51.10 <br />Dozer Util. - Zoae 1 ]OD.OOY N1d NIA 54.9E 16.93 57.63 57.2] SS .38 51.61 SO.DD Si.G3 <br /> - Zone t 100.001 N/A Nld lS.1S 56.93 16.14 f7.21 55.38 11.81 10.00 'S1,G's <br />Sipper Dtil. - Zoae 1 100.00Y H1d N/d 10.38 10.55 SO.iS 50.50 50.00 50.09 50,00 10.07 <br />- 2oae 2 ]00.00: Nld Nld f0.40 lO.SS 50.57 f0.50 50.00 10.09 50.00 10.07 <br />dD3U5TBD COST SUHTOTELS -S.SBIFT -ZONB 1: 520.30 516.90 15.37 37.46 56.38 57.71 1:.38 51.90 50.00 11.10 <br />-ZOUB 2: 120,30 516.90 SS .58 37,48 58.11 51.71 55.38 51.90 10,00 11,10 <br />-D.SEIFTB-20NB 1: 515.22 l8.4S SS.37 57.46 S8.3S 57.71 SS.38 51.90 50.00 11.10 <br />-ZONE 2: S1S.22 S8.4S 15.58 17.48 fE.71 17.71 SS,3fi 1:.90 50.00 51.10 <br />-T.SEIFTS-20NB 1: 513.54 SS.E3 SS.37 57.48 58.38 57.71 Si.38 51.90 SC.00 SI,10 <br />-20HB 2: 313.54 lS.63 SS.SB 57.48 58.71 57.11 SS.3S 51.90 SO.OG S1.1G <br />