|
CIRCES Cost Estimating Software
<br />Agency or organization name :DMG
<br />Permit or iob action : CN-0
<br />
<br />
<br />
<br />.~::x.>.nx!;.
<br />.........
<br />
<br />..oaw
<br />TASK
<br />:Y.c .. :a~F<.:~ ..:.:
<br />. 9 at.:::;::..;~a..
<br />,,.,....~ ...........:..:.},:,.:,,:<:~n:.:,..,.S,:,T..'...:,.!,:.~..Fx~:...y,.+:,.;....,k...._.,.._~,......o-:.:,...:.c...: ac,.:.,_: •.:::
<br />...........ab...n.... ..a ..,....,. C... nwe .:wcn. .. tr:..,..~..:.v_.,.na..: n... ..n. .....:5..w;:...n....r.
<br />
<br />..,.,a,,,:....a..,.........».~..a,:....,w::.....,..:v.,.,....r._..u.w.e.,..,.:.,...c......,...,.~...,L..~..~.: ................:..>........~..,..w::
<br />LIST (DIRECT COSTSI .::ax>:...w..
<br />
<br />
<br />.yb... ~«:
<br />
<br />
<br />.fx...,,Y.L..;...
<br />FORM
<br />..,C..,:
<br />
<br />nL"
<br />
<br />
<br />L.~.c>:."
<br />FLEET
<br />.
<br />
<br />
<br />
<br />
<br />.w.e..£:.:»<:>iec.:.
<br />TASK
<br />
<br />
<br />.:T.-
<br />
<br />'.n.~: i:'..'>:..
<br />.~..':h..R:>u.,.::u.....:.:.
<br />DIRECT
<br />NO. TASK DESCRIPTION USED SIZE HOURS COST
<br />001 Bac~ll & Grade Pit (10 acres) dozer 2 29.1 $8,742
<br />002 Replace Topsoil (9"average on f0 acres) scraped 1 13.4 $6,972
<br />003 RevegetateDlsturbedAreas revege 1 20.0 $8,555
<br />004 Mobilizatiorr/Demobilization mobilize 1 5.0 $4,423
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />suerorALS 67.6 $28,692
<br />• InGudes Inflation faCOr adjustment of : NA
<br />TOTAL DIRECT COST'
<br />OVERHEAD AND PROFIT - Liability InSUranCe : 1.55 % Of d1I8Cf total = $445
<br />Performance bond : 1.05 % of direct total = $301
<br />Job superintendent : NA" NA NA total = NA
<br />Profit : 10.00 % of direct total = $2,869
<br />• not required (or eqp. aperetorsenres as super.) , TOTAL O & P = $3,615
<br />LEGAL-ENGINEERING-PROJECT MANAGEMEN7• CONTRACT AMOUNT (direct"08P)= $32,307
<br />Financial warranty processing (legal/related costs) : total =
<br />Engineering work and/or contracUbid preparation : NA NA NA total = NA
<br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,615
<br />coNnNGENCr- NA" NA total= NA
<br />•mnfingencies accounted ror et task le~rel TOTAL INDIRECT COST= $$,231
<br />TOTAL BOND AMOUNT (direct + Indirect) = 53$923
<br />
<br />Date : 14-Feb-2005 Permit or job no.: M-1994096 Site :Russell Gravel Pit
<br />User : ESC Abbreviation : none State :Colorado
<br />Filename: M096-000 County:Larimer
<br />
|