CIRCES Cost Estimating Software
<br />Task # : 001 State :Colorado Permitfjob# :M-1994-096
<br />Date : 02/14/2005 County :Larrmer Abbreviation :none
<br />User : ESC Site :Russell Gravel Pit Filename :M096-001
<br />Agency or organization name :DMG
<br />Permit or other Job action :CN-01
<br />Task description :Bac~ll and Grade Pit
<br />HOURLY EQUIPMENT COST
<br />Basic machine :Cat D8R Series 11 - 8SU Horsepower : 310
<br />Blade type :Semi-Universal
<br />Attachment na. 1 :ROPS Cab Shift basis : 1 perday
<br />Attachment no. 2 :3-shank ripper
<br /> Data source : (CRG)
<br />Utilization
<br />
<br />Cost Breakdown : Ownership cost/hour : $48.82 NA
<br />Operating cosUhour: $69.39 100
<br />Ripper op.cosUhour: $0.00 0
<br />Operator costlttour : $31.76 NA
<br />Total unit cosUhour : $149.97 Total Fleet cosNhour : ,f 299.95
<br />i:Ef:g: '::Y^V'° n':.S`:.w:<yx. n>:w.k~ :::35 .: n>:Cm'
<br />n,.:xc..n:.n .:y.:..n..m:«o'..<.:/S..n,.:.::..A4<n :: a":.rcki.Y:k°i...n,. ,x:... a ................ ::..: :..c:>3iiai,..... .. : ~. i<.'n.:w::::..wp..:._+~n...., ;,,c ,."..^
<br />
<br />
<br />, n4+...
<br />,..........:..:.x:. ~......,.., ,.cefi:<
<br />:~ k!:Jo»ai:..: v .,.., ..K ,.e..,mx,:.nx:.:.nn..,,..a.:: 35.`kx:<n. +ko,. r..,,kr•
<br />o:..i»:
<br />'::i~.J..Nikkk:...~..v..:.t :::p:!R<e:C:: C<n,n::'.:::..:.:. :.,:.:.:.wci...
<br />. ... :.<a:.,,..:G
<br />:p:x.
<br />":.>[.xne: ).<•!.~:i
<br />.:[.n:.n'..:.n ...:x :.:.:......... .....
<br />..
<br />..i
<br />.
<br />,
<br />,
<br />:<.:
<br />:.:
<br />,
<br />:ni
<br />kki):`
<br /><
<br />:ih
<br />`9w`:i
<br />D
<br />%
<br />.
<br />..
<br />.
<br />.
<br />.....:n .. .. .........n. .n,,. ... .Y.: y..
<br />....(::n,,.::. v....... ........ .....:..(<,.....bi ..
<br />:::..,
<br />:.....n......: ,
<br />:x::: n.... .......,..:.v...
<br />y.:
<br />.i
<br />:4
<br />:
<br />:
<br />.
<br />f
<br />:
<br />i
<br />.,:>..,: :.: a:,n,?;.»... ,~ ..:.. ... ... ... :. .: :... ..... :...:..m.,..x ,..n ...,.,.::... k>.,. n:.m::; ...;....x.,.x...:x...o;,:..::..:.x:.:.e :nn,.di<;ikzr.:::~:
<br />~.
<br />,.»..:::...«.::,..«....,..w....,x.,x::.:.,,«,£,.~a.:..v.:mm.,.,..... _......<,,.:o:,.. u :;,d>kun«>.:a:2E<~,`:@::?t:$::~&~:is`iic:£oii:>"6v::is;:6~:!tF>::!
<br />„w...a.k..w<:&.~::<:o.S...x.k..w.,,,,.a...,..e..nuia:-:r.Jas:da:'~`.L:"`
<br />MATERIAL QUANTITIES
<br />Initial Swell Loose
<br />volume : 15,975 LCY factor : NA volume : 15,975 LCY
<br />Souroe of estimated volume :DMG Estimate
<br />Source of estimated swell factor :NA
<br />.,:,~:.,,::: ..x. ..k ^~.~mk:,:..m:.:
<br />i't .t.. i ::S8ix.3::'i. >ty.y . "v..~0.:6.: yryY: '.4>.. t:».i%'i.Yf2:!k> :.: ~ :,y.. •m's
<br />:e.. .:..::. ovx. .x.<..<.:: iii.>:?~."~.t .v,N.
<br />n.k?Ykdi~:'x .:. D.G
<br />Lt. ,t.,..:.,....t. :.: w~ . .... .. :.... .. ...x, fi. .....L.b:. .. ., ,x s...::,; .....,.... .:3:.. ... 3...t..,..
<br />.... :........ .......: >,. .,.. &'.rn .m. .ew.n . , . n...... .. <.,.km.,.m...,,.. .., .. ....,. :. .. w,iixo.:n, ..c.<., .. ....n : «<s.:n,..:........,._,x<..._<..r .,>...,.
<br />....t:«Ekn:.:.>....>..:.::..:.,x.::<wn.:<kox>;:o.n ,.»x::...;z:S">:i::'x~;'i"ir`:>
<br />.iy. k ....:......... ~.. .x .x :. .
<br />>3r<xa:.k:,tL:k•.'rcYak.::::S+eAnL.ti:ku:k:kti..,.>n.......,,<.,x.K.kkk.:9.:;c:.;.:u:,:.>.n:.x:<«<,SRtik,Wte»:N.Mnaa»>~t.:w..<S„ xf~...AYa.#:o.,:.n:.,.,L.,,,.,x~~::.,,,w.::..rl.a:x::: kkrk.....,::..d: :.
<br />HOURLY PRODUCTION Job Condition Correction Factors Source
<br />Average push distance : 150 feet
<br />Unadjusted hourly production : 634.3 LCY/hr
<br />Material consistency description
<br />Consolidated stockpile
<br />Average push gradient : 0.00 % (pos)
<br />Average site altitude : 5,430 feet
<br />Material weight : 2,650 Ibs/LCY
<br />Weight description
<br />Decomposed rock - 25% Rock, 75% Earth
<br />jY:::i;h:::i.^<:::kie.JEk] :kkw~i //':'o i3aaa
<br />nil.:. ~y~. 1::F. ::;3:x::3"
<br />:
<br />:u i
<br />.
<br />'
<br />" ::kII:`.::$ LS':i`Y'3 ~.
<br />: a.%"x'e a 3.~"q
<br />i^
<br />E:
<br />`
<br />`
<br />k:.G
<br />:.,,...::
<br />:A
<br />..<i
<br />.
<br />F
<br />.
<br />>•::k1:RO^::
<br />S.:.x...k~
<br />:.:..~,w, k
<br />;
<br />x:.<<>R.,»:»::nws~:«.uxaz<,:..,w,xv:~'~a:~3:;:c:°::;:3>r,~:wix~i.cr:S~a:~%52...cns.:k
<br />JOB TIME AND COST
<br />Fleet size : 2 Dozers)
<br />Unit cast: $0.547 /LCY
<br />Operator skill : 0.75
<br />Material consistency : 1.00
<br />Dozing method : 1.00
<br />Visibility : 1.00
<br />Job efficiency : 0.83
<br />Spoil pile : 0.80
<br />Push gradient : 1.00
<br />Altitude : 1.00
<br />Material weight : 0.87
<br />Blade type : 1.00
<br />Net wrcection : 0.43
<br />Adjusted unit production
<br />Adjusted fleet production
<br />Total job time
<br />cost
<br />HB)
<br />274.06 LCY/hr
<br />548.12 Lcvmr
<br />:jai$z1s<S<"Y£ir.>z':wiaY:'~':;.:..
<br />29.14 Hours
<br />58,742
<br />
|