Laserfiche WebLink
<br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date <br />User <br />01-May-2001 Permit or job no.: C-81-041 Sile :Roadside Porla/s <br />JRS Abbreviation : none State :Colorado <br />Filename: C041~000 County:Mesa <br />Agency or organization name :Colorado Division Ol Minerals And Geology <br />Permit or job action :Technical Revision 33 Tasks included in Roadside Portals Current Liabu <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />074 -Salvage Topsoil from Drill Pad Slot dozer 4 0.6 $375 <br />075 -Cut Drill Pad Slot dozer 4 2.1 $1,190 <br />076 -Drill 200 Foot Dewatering Well at 40 Degree Angle drilling 1 40.0 $75,000 <br />077 -Adding 180 Feet of Dewatering Pipe mist-eqp 1 6.0 $2,220 <br />078 -Silt Fence for Sediment Control at Pad mist-eqp 1 2.0 $209 <br />079 -Seal Dewatering Well borehole 1 8.0 $586 <br />080 -Backlill/Regrade Drill Pad Slot dozer 4 2.6 $1,541 <br />081 -Replace Topsoil on Drill Pad Slot dozer 4 0.8 $500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suarorALS: 64.31 $81,621 <br />inclUtles inflation laclor atl7uslment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability IDSUfanCe <br />Pedormance bond <br />Job superintendent <br />Profit <br />' assume net hours = 50% of task hours <br />TOTAL DIRECT COST' ~ $81,621 <br />7.55 %o/direct total= $1,265 <br />1.05 % of direct total = $657 <br />32.16 hrs'...$Ihr: $33.50 total= $1,077 <br />70.00 % of direct total = $8,162 <br /> TOTAL 08 P= $11,361 <br /> CONTRACT AMOUNT (tliracl + O 8 P) _ $92, 962 <br />4.25 :b of Intr. NA total = $3,952 <br />5.75 % of cntr. NA total = $5.346 <br />NA' NA total = NA <br />PROJECT MANAGEMENT <br />Engineering work and/or contract bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />contingencies accounted for at Task level <br />TOTAL INDIRECT COST = $20,660 <br />TOTAL BOND AMOUNT (direct + indirect) = 5102,281 <br />