Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 01-May-2001 Permit or job no.: C-81-04Y Site :Roadside Portals <br />User : JRS Abbreviation : none Stale :Colorado <br />Filename : C041-000 County :Mesa <br />Agency or organization name :Colorado Drvision O/Minerals And Geology <br />Permit or job action :Technical Revision 32 Tasks Included in Roadside Portals Current Liabil <br />TASK LIST (DIRECT COSTS) <br />NO. ~ TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />084 -Excavate )or Upland Diversion Ditch -East Side excavate 1 5.4 $380 <br />085 -Place Riprap in Upland Diversion Ditch East excavate 1 117.4 $12,376 <br />086 -Excavate for Upland Diversion Ditch -West Side excavate 1 8.1 $570 <br />087 -Place Riprap in Upland Diversion Ditch West excavate 1 156.1 $16,456 <br />088 -Construct East and West Energy Dissipaters mist-eqp 1 8.0 $299 <br />089 -Construct Wingwalls at Drainage Crossing mist-eqp 7 40.0 $3,520 <br />090 -Riprap Coa! Creek Above Drainage Crossing excavate 1 23.8 $2,516 <br />091 -Remove Riprap trom Current Diversion excavate 1 156.1 $32,912 <br />092 -Backfill and Regrade "Old" Upland Diversion Ditch excavate 1 15.5 $1,089 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suarorALS 530.6 $70,118 <br />'includes inflation factor adjustment o1 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA °/ <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 <br />1.05 <br />265.34 <br />10.00 <br />TOTAL DIRECT COST' ~ S7O, 118 <br />of direct total = $1,087 <br />°o of direct total = $736 <br />hrs'...$/hr $33.50 total = $8,889 <br />°6 0l direct total = $7,012 <br />'assume ner hours = 50°b o/ task hours TOTAL O 8 P = $17,724 <br />CONTRACT AMOUNT (direct + O 8 P) _ $87,842 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $3,733 <br />Reclamation management and/or administration : 5.75 % o! cntr. NA total = $5,051 <br />coNrINGENCV ~ NA' NA total = NA <br />-contingencies acrounfed for of task 7e~e1 TOTAL INDIRECT COST = $26,508 <br />TOTAL BOND AMOUNT (direct + indirect) _ $96,626 <br />