Laserfiche WebLink
<br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : O1-May-2007 Permit or job no.: C-81-041 Site :Roadside Portals <br />User : JRS Abbreviation : none State :Colorado <br />Filename: C041-000 County:Mesa <br />Agency or organization name :Colorado Dlvislon OI Minerals And Geology <br />Permit or job action :Technical Revision 35 Tasks Included in Roadside Portals Current Liabil <br />TASK LIST (DIRECT COSTS <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />093 -Construct Sediment Pond 13 dozer 4 5.71 $3,275 <br />094 -Install Dewafering Pipe into Pond 13 Embankment excavate 1 4.0 $953 <br />095 -Install R/prap at Out/all Channel of Pond 13 excavate 7 27.9 $5,508 <br />096 -Install Riprap at Inlet o1 Pond 73 excavate 1 2.4 $616 <br />097 -Push Riprap /rom Inlet and Outlall Into Pond 73 dozer 4 0. 1 $87 <br />098 -Regrade Pond 13 dozer 4 3.3 $1,913 <br />700 -Excavate Portal Area for French Drains excavate 1 1.6 $718 <br />701 -Install French Drains at South Portal Area mist-eqp 7 40.0 $5,930 <br />102 -Excavate Porta/Area for New Drainage Channels excavate 1 58.6 $4,105 <br />703 -Install Riprap in New Drainage Channels excavate 1 772.9 $43,416 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaTOTALS: 370.8 $65,915 <br />inclutles inllauon factor atljus[ment of : NA % TOTAL DIflECT COST' $6$,975 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liablllty IDSUfanCe : 1.55 % Of dlleCt fetal = $7,()22 <br />Performance bond : 1.05 % of direct total = $692 <br />Job superintendent : 755.40 hrs'...$fhr: $33.50 total = $5,206 <br />Profit: 70.00 %o/direct total= $6,592 <br />-assume net /roars = 50 = of task hours TOTAL O b P = $13,511 <br /> CONTRACT AMOUNT (direct+08P)= $79,426 <br />PROJECT MANAGEMENT - <br />Engineeringwork and/or contract/bid preparation : 4.25 ~b of cntr. NA total = $3,376 <br />Reclamation management and/or administration : 5.75 % of cntr. NA total = $4,567 <br />coNnNGeNCV- NA' NA total= NA <br />'confingennes accounted for at tasklevel TOTAL INDIRECT COST= $'17,454 <br />TOTAL BOND AMOUNT (direct + indirect) = 587,369 <br />