Laserfiche WebLink
-z - <br />Access Road topsoiling <br />1.5 ft. x 11.3 acs. x 43.560 ft/ac.) = 3,146 cu.yd. B 5.80 <br />27 cu.ft/cu.yd. <br />$2,516.80 <br />Scarification of 9.36 acres @ $.15/sq.yd. <br />43,560 sg.ft./acre x (9.36 acre + 1.3 acres (access rd.)) _ <br />9 sq.ft./sq.yd. <br />45,302.4 sq.yd. @ $.15 = $6,795.36 <br />1.3 acres access rd. x 43,560 sq.ft./ac. = 6,292 sq.yd. Q $.15 = <br />9 sq.ft./sq.yd. <br />$943.80 <br />Revegetation of 9.36 acres + 5 acres (minor dist.i* <br />* Seed: <br />Sideoats grams 2.25# PLS/ac. @ $4.92 x 14.36 ac.= 158.97 <br />Intermediate wheatgrass 5.00# PLS/ac. 8 $2.57 x 14.36 ac.= 184.52 <br />Pubescent wheatgrass 4.5 # PLS/ac. @ $2.29 x 14.36 ac.= 147.98 <br />Western wheatgrass 4.0 # PLS/ac. Q 54.51 x 14.36 ac.= 259.05 <br />Alfalfa 0.5 # PIS/ac. Q $2.35 x 14.36 ac.= 16.87 <br />Access rd.: 1.3 acres: $70.00 ~ 767.39 <br />*Fertilizer: <br />50# available N+P/ac. = 277 pounds 18-46-0 <br />277 pounds 18-46-0/ac. x 14.36 ac. = 3,997.72# <br />CWT <br />39.77 or 40 CWP Q $19.50 CWT = $780.00 <br />Access rd.: 360# or 400# = 4CWT ® $19.50 = 578.00 <br />*Mulch <br />2 tons grass hay/ac. <br />40 lb. bales Q $3.00/bale = 5150.00/ac. x 14.36 ac. _ $2,154.00 <br />Access road $150.00/ac. x 1.3 ac. _ $195.00 <br />Total Revegetation Costs = $3,701.39 <br />+ Access Road = $ 343.00 <br />Total Reclamation Costs <br />*Topsoil replacement over 5 acres = $9,680.00 <br />*Scarification of 9.36 acres = $6,795.36 <br />*Revegetation = $3,701.39 <br />*Access Road scarification, topsoil <br />replacement, revegetation $2,516.80 + $943.80 + $343.00 <br />_ $3,803.60 <br />*TO'1'AL approximately $23,980,35 <br />or $24,000.00 <br />