Laserfiche WebLink
CIRCES Cost Estimating Software <br /> COST SUMMARY FORM <br />'ROJECT IDENTIFICATION <br />Date: 31-Dec-2002 Permit or jobno.: M-2001-107 <br />User: TAS Abbreviation: none <br /> Filename: Mi07-000 <br />Agency or organization name :Division Of Minerals & Geology <br />Permit or job action :Final Reclamation -Phase 4 <br /> <br />Site : Ncci Pit #1 <br />State :Colorado <br />County :Weld <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Total Direct Costs NA 1 1.0 $230,391 <br />002 -MoblDemob NA 1 1.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueroTALS: 2.0 $232,891 <br />' includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />ovERREAO AND PROPIr- Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 <br />1.05 <br />1.00 <br />10.00 <br />TOTAL DIRECT COST' ~ $232,891 <br />of direct total= $3,610 <br />of direct total = $2,445 <br />hrs'...$/hr.~ $33.88 total = $34 <br />of direct total = $23,289 <br />'assume net hours=50%of taskhoum TOTALO&P= $29,378 <br /> CONTRACT AMOUNT (direct+ O & P) _ $262,269 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $11,146 <br />Reclamation management andlor administration : 5.00 % of Intr. NA total = $13,113 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted lost task level ~ TOTAL INDIRECT COST= $$3,638 <br />TOTAL BOND AMOUNT (direct + indirect) = 3286,529 <br />