Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />,. _,, . <br />~:, ;;;. <br />PROJECT IDENTIFICATION <br />Date : 31-Dec-2002 Permit or job no.: M-2001-107 Site : Ncci Pit #1 <br />User : TAS Abbreviation : none State :Colorado <br />Filename : M107-000 County: Weld <br />Agency or organization name :Division Of Minerals & Geology <br />Permit or job action : Fina! Reclamation -Phase 3 <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Total Direct Costs NA 1 1.0 $205,944 <br />002 -Mob/Demob NA 1 1.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suero7ALS: 2.0 $208,444 <br />' includes inflation factor adjustment of <br />IRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br /> <br />1.55 <br />1.05 <br />1.00 <br />10.00 <br />TOTAL DIRECT COST' ~ $208,444 <br />of direcf total = $3,231 <br />of direct total = $2,189 <br />hrs"...$/hr $33.88 total = $34 <br />of direct total = $20,844 <br />assume net hours = 50% of task hours <br />TOTAL O & P = $28,298 <br />CONTRACTAMOUNT (direct+O&P)= $234,742 <br />PROJECT MANAGEMENT- <br />Engineeringwork and/or contract/bid preparation : 4.25 % of cntr. NA total = $9,977 <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $17,737 <br />coNnNGENCV- NA' NA total = NA <br />'contingencies accounted forat task lave! TOTAL INDIRECT COST= $48,011 <br />TOTAL BOND AMOUNT (direct + indirect) _ $256,455 <br />