Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />,.v.: <br />PROJECT IDENTIFICATION <br />Date : 31-Dec-2002 Permit or job no.: M-2001-107 Site : Ncci Pit #1 <br />User: TAS Abbreviation: none State:Colorado <br />Filename : M107-000 County : We/d <br />Agency or organization name :Division Of Minerals & Geology <br />Permit or job action :Final Reclamation -Phase 2 <br />x _.... <br />. . <br />TASK LIST DIRECT COSTSZ <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />001 -Total Direct Costs NA 1 1.0 $134,081 <br />002 -Mob/Demob NA 1 i.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS' 2,0 $136,581 <br />' includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />ovERHEAO anlo PROFIT - Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />'assume net hours = 50% of task hours <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />TOTAL DIRECT COST' ~ $138,581 <br />1.55 % of direct total = $2,117 <br />1.05 % of direct total = $1,434' <br />1.00 hrs'...$/hr.• $33.88 total = $34 <br />10.00 % of direct total = $13,658 <br />TOTALO&P= $17243 <br />CONTRACT AMOUNT (direct t O & P) _ $153,824 <br />4.25 <br />5.00 <br />ofcntr. NA ' total = $6,536 <br />%o/cntr. NA total= $7,691 <br />CONTINGENCY- NA' NA total= NA <br />'confingencies accounted for at tasklevel TOTAL INDIRECT COST= $31,872 <br />TOTAL BOND AMOUNT (direct + indirect) _ $168,053 <br />