Laserfiche WebLink
iOdE~CT IDENTIFICAThON <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 3i-Dec-2002 Permit orjob no.: M-2001-107 <br />User: TAS Abbreviation: none <br /> Filename : Mi07-000 <br />Agency or organization name : Division Of Minerals & Geology <br />Permit orjob action : Final Reclamation -Phase 1 <br /> <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Total Direct Costs NA 1 1.0 $200,645 <br />002 -Mob/Demob NA 1 1.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS 2.0 $203,145 <br />' includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />ovERREAD AND PROFIT- Liability insurance <br />Performance bond <br />Job superintendent <br />Protit <br />TOTAL DIRECT COST' _~ $203,145 <br />1.55 <br />1.05 <br />1.00 <br />10.00 <br />Site : Ncci Pit. #1 <br />State :Colorado <br />County :Weld <br />of direct total = $3,149 <br />of direct total = $2,133 <br />hrs'...$/hn $33.88 total = $34 <br />of direct total = $20,314 <br />'assume net hours = 50% of task hours <br />TOTAL O 8 P = $25, 630 <br />CONTRACT AMOUNT (direct+ O & P) _ $228,775 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $9,723 <br />Reclamation management and/or administration : 5.00 % o/ cntr. NA total = $1 T,439 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST=_ $46,792 <br />TOTAL BOND AMOUNT (direct + indirect) _ $249,937 <br />