Laserfiche WebLink
PROJECT IDENTIFICATION <br />CIRCES Cost Estimating_Software <br />COST SUMMARY FORM <br />Date : 31-Dec-2002 Permit or job no.: M-2001-107 Site : Ncci Pit #1 <br />User : TAS Abbreviation : none State :Colorado <br />Filename : M107-000 County :Weld <br />Agency or organization name : Drvrsion Of Minerals & Geology <br />Permit or job action :Final Reclamation -Phase 5 <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -TotalDlrectCosts NA 1 1.0 $145,912 <br />002 -Mob/Demonb NA 1 1.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS . 2.0 : $148,412 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA % TOTAL DIRECT COST' $'148,412 <br />Liability insurance <br />Performance bond <br />Job superintendent <br />1.55 <br />% of direct total = $2, 300 <br />_ <br />% of direct total - $1,558 <br />_ <br />hrs'...$/hr.~ $33.88 total = $34 <br />of direct total = $14,841 <br />assume net hours = 50% of task hours <br />PROJECT MANAGEMENT - <br />1.05 <br />1.00 <br />10.00 <br />TorALO&P= $18,734 <br />CONTRACT AMOUNT (direct+O & P) _ $167, 146 <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $7,T 04 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $8,357 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted fora[task level TOTAL INDIRECT COST= $34,195 <br />TOTAL BOND AMOUNT (direct + indirect) _ $182,607 <br />