Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />G- <br />U <br />0 <br />r <br />Q <br />PROJECT IDENTIFICATION <br />Date : 29-Jul-2002 <br />User: GRM <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-985-219 Site :32 Road Pit <br />none <br />M219-000 <br />State :Colorado <br />County :Mesa <br />Agency or organization name : DMG <br />Permit or job action :Final Reclamation Cost Estimate Current and Future Disturbance <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Backfill West Slope around Field truckt 3 28.5 $4,987 <br />02a -push topsoil over sloped areas around released field dozer 1 1.2 $178 <br />03a -place backflll along south highwall of current pit scrape2 2 29.8 $12,737 <br />04a -Push topsoils over south highwall o/current pit dozer 1 0.9 $140 <br />05a -place overburden around house area slopes scrape2 2 12.0 $5,162 <br />O6a -push topsoil over slopes around house area dozer 1 0.6 $98 <br />07a -place overburden over current pit floor J $, ($ ~ screpe2 2 71.8 $30,658 <br />08a -place 3° of topsoil over current pit Nocr scrape2 2 9.9 $4,258 <br />09a -revegetation o/7.02 acres of current pit slopes revege 1 32.0 $6,083 <br />f0a -revegetate pit floor with nurse agriculture crop , lg q,rq~ revege 1 24.0 $11,021 <br />016 -Place overburden on 3.67 acres of slopes in AM-Of area scrape2 2 4.61 $1,966 <br />026 -Place overburden on 15.23 acres ofAM-Of pit floor scrape2 2 $,3k $19.349 <br />036 -place topsoil over 18.9 acres at 6' depth scrape2 2 18.2 $7,794 <br />046 -revegetation of 3.67 acres of slopes in AM-Oi area revege 1 16.0 $3,764 <br />05b -revegetation of 15.23 acres with agricultural nurse crop revege 1 32.0 $12,375 <br />066 -Mobilization and demobilization to site mobilize 1 2.2 $1,616 <br />07b -remobilization for second seeding mobilize 1 2.2 $200 <br /> SUBTOTALS : 3~ ,90- <br />'Includes IMlafion factor adjustment of : NA % TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llablllty lnSUranCe: 1.55 %O/dlreCf total= <br />Performance bond : 1.05 % ofdirect total = <br />Job superintendent : NA` NA NA total =_ <br />Profit : 10.00 % of direct total = <br />386 <br />$1,897 <br />$1,285 <br />NA <br />$12,239 <br />'not required (or eqp. operator serves as super.) TOTAL O & P = $15,4L 7 <br />CONTRACT AMOUNT (tlirect+08P)= $137,807 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $6,890 <br />CONTINGENCY - NA` NA total = NA <br />'contingencies accounted /Drat task level TOTAL INDIRECT COST= $22,311 <br />TOTAL BOND AMOUNT (direct+ Indirect) _ $144,697 <br />~2S 3 '~ <br />x 3&a ~;: ~. :_~ S`t d __s' ~" r 3 ~ ~ ~'"*ri,~':~~' x° ~ ~~ ~ 'fit f ~c d :~~. t~: ). <br />~" .~ :.. r`sp,.,S. ;aa~t3ae:r+.~,~, s,~&~..a +~~~ ~mr~s.a~mrat ~~ro~~~ w~~ ~ k.T'r~f <br />