Laserfiche WebLink
<br />CIRCES cost Es[ima[in0 Software <br />~~ms`L+-...la.ws ~sw~ ~ v.*~L` `L ..15i~~•W'u_ ~, -sda'2 -u",.... .,t=a' ~s?t.L~ s... ....u.. ,, n vim. ~ _ _... ...,..~ ... <br />HYBgAULIC E%CAVAT0q C06T PNO PERFORMANCE OATH WORKSHEET DATA S0VRCE9~ <br />Base costs : CaA ftelererce GWee (CRG) <br />Matlvm make antl moeel: Cat 315 (1B8]J Aqustetl costs: CaNOtlorz EqupmeN Cort Glee (CECG) <br />Openlar sans: CobnEO Cortrecb/s Assocn6an <br />Labor ovemeatl: cebnm apt. [r rnaiDwlarbn <br />Gpedfimtlom: Caterghr Pnformance Hanebcok <br />CRG cola upmle'. ]NiN OvaRaq 2000 <br />CELG cola upmle: Foueh OvaMq 2MW <br />Labor cola upaale : seD1. zooD <br />BASE COSTS (CRG tlala) O.mwsNp Coab <br /> <br />Deprecialim CFC OverM1eatl WerM1aW antl 0penbn9 Costs <br />O aM1aM Fieltl Repalr <br />Labor Paes Labor Paea FuN Labe Trei GEC. <br />MacNne : fJ.99 d2.A E1 B8 53.45 53.90 5926 E2>e 55.35 31.54 50.00 3092 <br />MacM1meM no.1 : 50.00 EO.CO 5000 50.00 50.00 30.00 EO.00 3000 50.00 30.00 5000 <br />AttacNneN no.2 <br />C0ST A0.IUHTMENT FACTORS (CEC <br /> <br />Fades Oezceplion : 4000 50.00 50.00 <br />0 tlNe) <br /> <br />Baze Value AQ. Va4e MVipfer 5000 5000 5000 50.00 5000 50.00 <br /> <br />ACQUISITION COST BREAKDOWN <br />Cost FJemnas (CECG) Fadar Atlj. COSt 3000 5000 <br />AcgWSitlan zosl : f125,23OW 59]9X6.56 Ol]8 Baze pwduse pets: f125,2]O.M <br />Economic Ole M1Can-Excavator 8,300 J,900 1051 L¢ss mater ds[ouM: 0093 511,696.39 <br />-PIIacMneM no.1: NA NA 1.000 FWZfrtlBH: 0028 f3,2S5.86 <br />-ARacNrcN no. 2 : NA NA 1.000 Plus tlealer cbamo :' 0005 5626.15 <br />Nuual use M1OUrs: 2d 11 1,160 1.]80 'estlmaletl <br />Meckarvislabor cost: 33f.H f28.ll 0695 A4 sletl purcbazeDM1Ce: 511 ),965J9 <br />Fuel tort per gal. yaso4ne: Sf.53 d1.5] 1.Wb PMZ lazes: Sales®3% 003 53,5238) <br />-Nezel: Ef 50 51.50 1000 SMM®2% 002 52,348.]1 <br />Lube coat: 31.32 51.32 1.000 Less We cost: fO.W <br />Tire ale M1wrs: NA NA 1.000 Lesz zaMge value: 0.220 525,69296 <br />The rador: N9 NA 1.000 <br />Tn cost: <br /> <br />_ _ <br />.ns`~.i_+, IJ., _...:::. NA <br />n„ .. ._; NA <br />.., ,iS '. 1MM <br />....cu:.: <br />1's` Ntl aapgsifim tort: <br />n, ~t. .:.:a .. s-.' 58),99856 <br /> <br />l.cy . <br /> <br />., r., 2 ... <br />APIVSTED COSTE <br /> <br />Oepndabon ownasliip CaAS <br /> <br />CFC <br /> <br />OxRieaO <br />Ove <br />Labor OveeaW One Ope 1 9 <br />rNU FleN Repair <br />Parts Labor Pariz Futl COS15 <br /> <br />Lupe TVes GFO <br />Ac9JSlllOn coil: E5. ]H NA Nq Nq N1 Nq IN N9 N1 IU IJA <br />Econaldc life-ExcavalarlR0P3: d808 NA NA 5362 53.5] 54.50 d29] N4 NA NA NA <br />-ABacbmeM no. 2: N4 NA NA NA NA NA fJA NA N4 N4 N4 <br />Mnual usage: 5103] 39.96 5336 NA NA NA N4 kIA 61a N4 N4 <br />0.vble sNRS: f). )6 E2.9B Sf.68 NA NA N4 NA N.1 IN Nq NA <br />Triple sNRZ: 5681 51.65 31.12 NA NA Nq NA Nq NA N1 FN <br />MecNnic Labor- Exovatw/R0P3: N4 NA NA 3320 Nq 59.02 N4 N4 NA NA N4 <br />-MacbmeN lw. 2: N4 NA 'M NA N4 NA Nq Nq Nq N4 NA <br />Fueblube-Excavates: 6tq NA N4 HA NA NA N4 55.35 41.50 50.00 5092 <br />-NlacNnerR nc.2: <br />:.-.::. _. ~... m. .' <br />ADJUSTED COST SUBTOTALS NA Nq Nq <br />..m ,.. .....:avl"r u.:i.: .:.._.«cka tl.. .... "-3. <br />OwnersM1ip COSfs <br /> <br />Oepmcialicn CFC Overbeatl NA NA NA N.a NA NA NA N4 <br />..:-:::. Dr.. ..., h. <br />wemaW antl openn~M COrts <br />ovemaN F~ale Repair <br />Labw Pam Labor PHRS Fuel LWe -res G.E L. <br />Excavator antl R0P3; Excavator antl ROPG <br />Sin9b sNRS; 5103) 59.96 5336 5329 535] 5902 5293 5535 E1S4 fO.W 5092 <br />pouble sNfls'. 3]JB 52.96 3168 lad'meM no.2: <br />Tepk sNfls: <br /> <br />XOURLYOPERATOR WAGES 56.91 51.65 <br /> <br />Rase Fenge <br />Role Benefil5 f1d2 N9 fJA NA NA NA <br />.~ .... <br />F.LC.A Unempl. Wk. Camp. TMHI <br />l]0% 620% 1250% (fIN) SNR URereMial NA NA NA <br />•r.~ .: 'i .~ .. ... ~.... ... ... <br /> <br />Teamrters Labor Zone: 2 <br />Excavaler-wtla ]Sey 51831 59.)1 Ei.91 5119 5230 E2>98 pay' 50.00 Two sM'R per myavenge: SOdS <br />ExcaMer-]SCyaM we b16.52 E4.]] 51.0.5 51.15 t231 E2BdB Swing: 5030 Thee stlifl pa say ave2BC fU25 <br />MecM1aeic 518.6] f9J) d1.99 31.16 t23J 5263] Nigh: 50.95 <br />XOURLY EpUIPMENT COST SUMMARY OwnersN <br />p <br />Cpeplmg antl WeltlaJ <br />MacNne MaNmeNS ~ <br />Openlor <br />Total <br />CosIM (f) ~ ~~ <br />Single sNRS: 516.69 521.06 NA 528.16 56).95 <br />Double sNRS: (1199 32106 NA S2B93 56135 <br />Trple sNM1Z: 3966 d2f 06 NA E2B.93 559.19 <br />EpNPMENT PERFORMANCE DATA <br /> <br />Weigh Weigh <br />MacNne tlesctlpllon (UST) (Mn <br />MacM1ine MacM1ine Maabine <br />knglb wiNM1 beigM <br />(R) (II) (R) <br />Mae. nacb <br />al gowtl <br />Iwel (R) Manmum <br />e19An9 <br />mplM1 <br />(M1j Manmum <br />badn9 <br />height <br />(R) Matiman <br />veM1reacM1 <br />M1eigbl <br />(R) <br />Ce1315 (199]) 1645 1528 26.W B]) 892 1].SB iBJS 20.1] 2B 6] <br /> <br />Max.m cap.® <br />npL4R p1 (Ib) <br />Max.iR Cap.® <br />eacM1 (6) <br />ma Smal <br />bucket <br />cap.(cY) Medum Large <br />bucNel buckN <br />cap (cY) caP (cY) Mwmum <br />zpeetl horsepower <br />(mPM1I (faP) <br />Fuel <br />IYpe <br />CM1azziz <br />type <br />1150000 4,9)0.00 OJ) 0.68 09] 390 89 Diesal Lack <br />